Kisan Mouldings Ltd.
BSE: KISAN · Plastic Products - Industrial · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 51 companies in Plastic Products - Industrial (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹2 cr vs borrowings ₹32 cr (FY26): borrowings are higher by ₹30 cr.
- Operating profit covered interest -3.3x in the last 12 months.
- Net loss in 4 of the last 6 quarters.
- No dividend in the last 5 financial years.
- Price ₹18.81 on 2026-10-26: -55.6% from the 52-week high, +3.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 83 | 61 | 47 | 61 | 81 | 65 |
| EBITDA | 2 | 2 | -1 | -2 | -1 | -5 |
| OPM % | 3.0% | 3.3% | -2.8% | -2.6% | -1.5% | -7.3% |
| Other income | 0 | 0 | 3 | 0 | 0 | 0 |
| Net profit | 0 | 0 | -1 | -4 | -3 | -7 |
| EPS (₹) | 0.04 | 0.01 | 0.05 | 0.30 | 0.28 | 0.56 |
| Revenue YoY | -3.3% | +6.1% | ||||
| Profit YoY | -762.0% | -11,250.0% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 307 | 273 | 268 | 273 | 250 | 254 |
| EBITDA | -50 | -22 | 62 | 11 | -2 | -9 |
| Net profit | -85 | -54 | 58 | 3 | -7 | -14 |
| EPS (₹) | -25.10 | -16.08 | 16.51 | 0.28 | 0.62 | 1.19 |
| Revenue growth | -11.1% | -1.8% | +2.0% | -8.5% | – | |
| Profit growth | – | – | -94.2% | -318.9% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -2.9% | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -45.2% (2y) | -44.6% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 206 | 194 |
| Borrowings | 31 | 32 |
| Cash & equivalents | 9 | 2 |
| Total assets | 312 | 309 |
| Fixed assets | 147 | 141 |
| Capital work in progress | 0 | 0 |
| Investments | 0 | 1 |
| Receivables | 49 | 43 |
| Inventory | 55 | 70 |
| Payables | 49 | 73 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -41 | -3 |
| Cash from investing | -9 | 1 |
| Cash from financing | 24 | -4 |
| Capex | 11 | 11 |
| Free cash flow | -53 | -14 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 1.6% | -3.8% |
| ROCE % | 2.2% | -1.8% |
| Debtor days | 65 | 62 |
| Inventory days | 109 | 142 |
| Payable days | 98 | 148 |
| Cash conversion cycle (days) | 76 | 56 |
| Working capital days | 31 | 20 |
Peers in Plastic Products - Industrial
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SUPREMEIND | ₹41,291 cr | 40.0x | 6.7x | 17.4% | 19.6% | 14.4% | +6.8% | 1.07% |
| ASTRAL | ₹36,288 cr | 63.0x | 8.9x | 15.0% | 20.0% | 16.0% | +8.4% | 0.28% |
| GRWRHITECH | ₹16,208 cr | 38.0x | 5.6x | 15.7% | 19.8% | 22.9% | +13.8% | 0.17% |
| KINGFA | ₹8,901 cr | 39.4x | 6.4x | 21.2% | 21.9% | 14.2% | +12.4% | 0.00% |
| FINPIPE | ₹8,775 cr | 14.2x | 1.4x | 10.0% | 12.1% | 17.5% | -2.2% | 2.53% |
| TIMETECHNO | ₹7,839 cr | 15.4x | 1.9x | 14.0% | 15.7% | 14.3% | +12.5% | 0.75% |
| PRINCEPIPE | ₹2,805 cr | 27.5x | 1.7x | 6.3% | 8.1% | 10.2% | -1.4% | 0.20% |
| JISLJALEQS | ₹1,701 cr | 56.5x | 0.3x | -0.9% | 4.5% | 11.2% | +3.6% | – |
| JAICORPLTD | ₹1,545 cr | 16.5x | 1.0x | 6.4% | 8.2% | 12.7% | -4.7% | 6.25% |
| KISAN | ₹225 cr | 15.8x | 1.2x | -7.1% | -4.8% | -3.5% | -2.9% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2013-09-24 | Dividend | Dividend Rs 0.5 |
| 2012-09-25 | Dividend | Dividend Rs 0.6 |
| 2011-09-22 | Dividend | Dividend Rs 1.0 |
| 2010-09-23 | Dividend | Dividend Rs 1.2 |
| 2009-09-10 | Dividend | Dividend Rs 1.0 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Plastic Products - Industrial |
| Sub-industry | Plastic Products - Industrial |
| Symbol | KISAN |
| BSE code | 530145 |
| ISIN | INE017C01012 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.