Kross Limited
NSE: KROSS · Auto Components & Equipments · sector
₹288.70NSE close 2026-10-26
Key numbers
Market cap₹1,862 cr
Price₹288.70
52w high / low₹326 / ₹151
P/E26.8xSector median 24.3x
P/B3.6xSector median 3.3x
Book value₹81.1
Dividend yield–Sector median 0.55%
ROE14.2%Sector median 14.0%
ROCE16.0%Sector median 15.8%
OPM13.4%Sector median 11.6%
Debt / equity0.23xSector median 0.28x
EV/EBITDA17.7xSector median 13.0x
Interest cover11.8x
Current ratio3.41x
Sales growth 3y–Sector median +9.0%
Profit growth 3y–Sector median +9.5%
PEG0.66x
Last 12 months to Sep 2026, Standalone. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹25 cr vs borrowings ₹54 cr (FY26): borrowings are higher by ₹28 cr.
- Operating profit covered interest 11.8x in the last 12 months.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 5% of net profit in the last 12 months.
- No dividend in the last 2 financial years.
- Price ₹288.70 on 2026-10-26: -11.6% from the 52-week high, +91.8% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹288.70 · low ₹158.08
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 185 | 139 | 131 | 177 | 225 | 184 | 235 |
| EBITDA | 20 | 27 | 16 | 15 | 23 | 34 | 23 | 31 |
| OPM % | 13.1% | 14.5% | 11.6% | 11.3% | 13.2% | 14.9% | 12.2% | 13.0% |
| Other income | 2 | 2 | 2 | 1 | 0 | 1 | 0 | 2 |
| Net profit | 14 | 17 | 11 | 8 | 14 | 22 | 13 | 20 |
| EPS (₹) | 3.25 | 2.66 | 1.66 | 1.25 | 2.17 | 3.48 | 2.06 | 3.08 |
| Revenue YoY | +18.3% | +21.9% | +32.3% | +79.6% | ||||
| Profit YoY | +2.8% | +30.9% | +24.4% | +143.4% |
Standalone figures where filed. Latest quarter Sep 2026.
Profit & loss (yearly)
| ₹ cr | FY25 | FY26 | TTM |
|---|---|---|---|
| Revenue | 620 | 673 | 822 |
| EBITDA | 81 | 88 | 110 |
| Net profit | 48 | 55 | 69 |
| EPS (₹) | 8.04 | 8.56 | 10.79 |
| Revenue growth | +8.5% | +35.9% | |
| Profit growth | +14.9% | +40.2% | |
| Dividend / share (₹) | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | +35.9% |
| Net profit | – | – | +40.2% |
| EPS | – | – | – |
| Share price | – | +24.4% (2y) | +51.2% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 434 | 490 |
| Borrowings | 33 | 54 |
| Cash & equivalents | 85 | 25 |
| Total assets | 573 | 638 |
| Fixed assets | 131 | 206 |
| Capital work in progress | 1 | 16 |
| Investments | 5 | 0 |
| Receivables | 182 | 197 |
| Inventory | 99 | 106 |
| Payables | 67 | 60 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -32 | 28 |
| Cash from investing | -26 | -118 |
| Cash from financing | 136 | 12 |
| Capex | 28 | 100 |
| Free cash flow | -60 | -72 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 11.1% | 11.3% |
| ROCE % | 17.1% | 15.3% |
| Debtor days | 107 | 107 |
| Inventory days | 102 | 105 |
| Payable days | 69 | 60 |
| Cash conversion cycle (days) | 140 | 152 |
| Working capital days | 156 | 138 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 68.57% |
| FIIs | 3.37% |
| DIIs | 6.10% |
| of which Mutual funds | 4.61% |
| Public (non-institutions) | 21.97% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 67.87% | 67.99% | 68.23% | 68.38% | 68.38% | 68.52% | 68.57% | 68.57% |
| Promoter group | % |
|---|---|
| Sudhir RAI | 38.19% |
| Anita RAI | 18.45% |
| Sumeet RAI | 5.89% |
| Kunal RAI | 5.41% |
| Dipak RAI HUF | 0.62% |
| Sunanda Burman | 0.00% |
| Sujata Singh | 0.00% |
| Mona Jay Kamani | 0.00% |
| Prem Batra | 0.00% |
| Anup Batra | 0.00% |
| Paulomi Sanyal Rai | 0.00% |
| Aayush Rai | 0.00% |
| Debasis Girijabhusan Sanyal | 0.00% |
| Indrani Sanyal | 0.00% |
| Manasawi Dua | 0.00% |
| Public holders above 1% | % |
|---|---|
| Kotak Mahindra Trustee Co Ltd A/C Kotak Manufactur | 2.08% |
| Tata Children's Fund | 1.54% |
| Remcom Sales Services PVT Ltd | 1.14% |
65,397 shareholders. Pledged: – of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| KROSS | ₹1,862 cr | 26.8x | 3.6x | 14.2% | 16.0% | 13.4% | – | – |
Documents
- Annual report FY26
- Annual report FY25
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | KROSS |
| BSE code | 544253 |
| ISIN | INE0O6601022 |
| Face value | ₹5.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.