LG Balakrishnan & Bros
NSE: LGBBROSLTD · Auto Components & Equipments · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹264 cr vs borrowings ₹185 cr (FY26): cash is higher (net cash).
- Borrowings rose in each of the last 3 years (₹93 cr → ₹185 cr).
- Operating profit covered interest 25.4x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 3 of the last 5 years (FY25, FY23, FY22).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 22% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹1,664.40 on 2026-10-26: -18.7% from the 52-week high, +26.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 661 | 677 | 669 | 657 | 787 | 817 | 815 | 799 |
| EBITDA | 113 | 114 | 115 | 105 | 137 | 127 | 117 | 110 |
| OPM % | 17.1% | 16.8% | 17.1% | 16.1% | 17.4% | 15.6% | 14.3% | 13.8% |
| Other income | 14 | 12 | 15 | 15 | 15 | 16 | 23 | 17 |
| Net profit | 78 | 75 | 84 | 67 | 94 | 88 | 63 | 67 |
| EPS (₹) | 24.31 | 23.61 | 26.35 | 21.00 | 29.36 | 27.73 | 21.86 | 21.01 |
| Revenue YoY | +19.1% | +20.6% | +21.8% | +21.6% | ||||
| Profit YoY | +20.7% | +17.4% | -25.1% | +0.1% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 2,102 | 2,203 | 2,346 | 2,578 | 3,076 | 3,217 |
| EBITDA | 411 | 404 | 401 | 438 | 486 | 491 |
| Net profit | 245 | 252 | 271 | 302 | 319 | 312 |
| EPS (₹) | 78.20 | 80.25 | 86.44 | 95.44 | 99.95 | 99.96 |
| Revenue growth | +4.8% | +6.5% | +9.9% | +19.3% | +20.8% | |
| Profit growth | +2.6% | +7.7% | +11.3% | +5.5% | +2.7% | |
| Dividend / share (₹) | 10.00 | 15.00 | 16.00 | 18.00 | 20.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +11.8% | +13.8% | +20.8% |
| Net profit | +8.2% | +19.0% | +2.7% |
| EPS | +7.6% | +18.6% | – |
| Share price | – | +13.5% (2y) | +25.1% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 1,365 | 1,641 | 1,904 | 2,154 |
| Borrowings | – | 93 | 99 | 140 | 185 |
| Cash & equivalents | – | 348 | 360 | 422 | 264 |
| Total assets | – | 1,873 | 2,237 | 2,570 | 2,995 |
| Fixed assets | – | 468 | 545 | 784 | 1,068 |
| Capital work in progress | – | 32 | 47 | 22 | 31 |
| Investments | – | 134 | 176 | 153 | 140 |
| Receivables | – | 272 | 300 | 321 | 405 |
| Inventory | – | 400 | 389 | 432 | 514 |
| Payables | – | 210 | 258 | 286 | 348 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 202 | 167 | 343 | 288 | 332 |
| Cash from investing | -182 | -157 | -299 | -311 | -280 |
| Cash from financing | -23 | -58 | -40 | 18 | -43 |
| Capex | 48 | 81 | 162 | 300 | 371 |
| Free cash flow | 155 | 86 | 181 | -12 | -40 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 18.5% | 16.5% | 15.9% | 14.8% |
| ROCE % | – | 23.8% | 21.4% | 19.6% | 18.8% |
| Debtor days | – | 45 | 47 | 45 | 48 |
| Inventory days | – | 142 | 133 | 140 | 140 |
| Payable days | – | 75 | 88 | 92 | 95 |
| Cash conversion cycle (days) | – | 112 | 92 | 93 | 93 |
| Working capital days | – | 101 | 91 | 97 | 66 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 34.83% |
| FIIs | 6.06% |
| DIIs | 13.59% |
| of which Mutual funds | 13.51% |
| Public (non-institutions) | 45.51% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 34.80% | 34.80% | 34.80% | 34.82% | 34.82% | 34.83% | 34.83% | 34.83% |
| Promoter group | % |
|---|---|
| B Vijayakumar | 11.47% |
| V Rajsri | 7.30% |
| LGB Auto Products Private Limited | 6.05% |
| B Vijayakumar - Trustee - Jeshta Family Private Trust | 5.06% |
| LG Farm Products Private Limited | 2.53% |
| LG Sports Private Limited | 1.55% |
| Super Transports Private Limited | 0.44% |
| Elgi Automotive Service PVT Ltd | 0.25% |
| Super Speeds Private Limited | 0.16% |
| Silent Chain India PVT Ltd | 0.02% |
| Vijayshree Vijayakumar | 0.00% |
| V Rajvirdhan | 0.00% |
| Rajiv Parthasarathy | 0.00% |
| Arjun Karivardhan | 0.00% |
| Nithin Karivardhan | 0.00% |
| Public holders above 1% | % |
|---|---|
| HDFC Small CAP Fund | 9.27% |
| Nippon Life India Trustee Ltd - A/C Nippon India Small CAP Fund | 2.79% |
| Anil Kumar Goel | 1.30% |
| Srinivasan V | 1.30% |
| B V Educational Foundation | 1.29% |
| Mahindra Manulife Small CAP Fund | 1.19% |
37,877 shareholders. Pledged: 0.00% of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| LGBBROSLTD | ₹5,308 cr | 16.6x | 2.5x | 15.4% | 18.8% | 15.3% | +11.8% | 1.20% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Transmission | ₹2,310 cr | 75.1% | ₹351 cr | 15.2% |
| Metal Forming | ₹766 cr | 24.9% | ₹91 cr | 11.9% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-19 | Dividend | Dividend - Rs 22 Per Share |
| 2025-08-14 | Dividend | Dividend - Rs 20 Per Share |
| 2024-08-22 | Dividend | Annual General Meeting/Dividend - Rs 18 Per Share |
| 2023-09-18 | Dividend | Annual General Meeting/Dividend - Rs 16 Per Share |
| 2022-08-17 | Dividend | Annual General Meeting/Dividend - Rs 15 Per Share |
| 2021-09-01 | Dividend | Annual General Meeting/Dividend - Rs 10 Per Share |
| 2020-08-12 | Other | Annual General Meeting |
| 2020-03-05 | Dividend | Interim Dividend - Rs 5 Per Share |
| 2019-07-10 | Dividend | Dividend - Rs 5 Per Share |
| 2018-08-21 | Dividend | Annual General Meeting/Dividend- Rs 4.50 Per Share |
| 2018-06-14 | Bonus | Bonus 1:1 |
| 2017-07-19 | Dividend | Annual General Meeting/Dividend - Rs 7 Per Share |
| 2016-07-05 | Dividend | Annual General Meeting/ Dividend - Re 1/- Per Share |
| 2016-03-22 | Dividend | Interim Dividend - Rs 2.50/- Per Share (Purpose Revised) |
| 2015-11-10 | Dividend | Interim Dividend - Rs 2.50/- Per Share (Purpose Revised) |
| 2015-09-02 | Dividend | Annual General Meeting/Dividend - Rs 3.80 Per Share |
| 2014-11-17 | Dividend | Interim Dividend - Rs 3.20/- Per Share |
| 2014-07-04 | Bonus | Annual General Meeting / Final Dividend - Rs 7/- Per Share / Bonus 1 : 1 |
| 2013-11-13 | Dividend | Interim Dividend - Rs 5/- Per Share |
| 2013-07-30 | Dividend | Annual General Meeting / Dividend - Rs 2/- Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Transmission: 2814
- Metal Forming: 2592
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | LGBBROSLTD |
| BSE code | 500250 |
| ISIN | INE337A01034 |
| Face value | ₹10.0 |
| Incorporated | 1956-03-24 |
| Website | www.lgb.co.in |
| Plants (India / abroad) | 40 / 2 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.