Laxmi Organic Indus Ltd
NSE: LXCHEM · Specialty Chemicals · sector
₹153.55NSE close 2026-10-26
Key numbers
Market cap₹4,257 cr
Price₹153.55
52w high / low₹208 / ₹108
P/E33.8xSector median 22.6x
P/B2.1xSector median 2.6x
Book value₹71.6
Dividend yield0.32%Sector median 0.60%
ROE10.6%Sector median 10.6%
ROCE7.4%Sector median 12.9%
OPM8.2%Sector median 12.1%
Debt / equity0.27xSector median 0.18x
EV/EBITDA18.4xSector median 15.1x
Interest cover8.7x
Current ratio1.36x
Sales growth 3y+0.6%Sector median +5.0%
Profit growth 3y-13.9%Sector median +0.9%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 107 companies in Specialty Chemicals (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹96 cr vs borrowings ₹541 cr (FY26): borrowings are higher by ₹445 cr.
- Operating profit covered interest 8.7x in the last 12 months.
- Operating cash flow was below net profit in 2 of the last 5 years (FY25, FY22).
- Revenue was higher than a year earlier in 2 of the last 4 quarters.
- Other income was 6% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹153.55 on 2026-10-26: -26.2% from the 52-week high, +42.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹290.25 · low ₹112.90
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 771 | 786 | 710 | 693 | 700 | 719 | 735 | 968 |
| EBITDA | 75 | 75 | 59 | 31 | 37 | 50 | 54 | 114 |
| OPM % | 9.7% | 9.5% | 8.3% | 4.4% | 5.3% | 6.9% | 7.3% | 11.8% |
| Other income | 7 | 6 | 1 | 6 | 4 | 3 | 3 | 3 |
| Net profit | 28 | 29 | 22 | 21 | 92 | 25 | 22 | 68 |
| EPS (₹) | 1.01 | 1.06 | 0.79 | 0.77 | 0.41 | 0.92 | 0.77 | 2.44 |
| Revenue YoY | -9.3% | -8.6% | +3.6% | +39.7% | ||||
| Profit YoY | +226.3% | -13.3% | -1.0% | +216.6% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 3,084 | 2,797 | 2,865 | 2,985 | 2,847 | 3,122 |
| EBITDA | 368 | 245 | 256 | 280 | 171 | 255 |
| Net profit | 256 | 125 | 121 | 114 | 79 | 206 |
| EPS (₹) | 9.72 | 4.70 | 4.46 | 4.10 | 2.87 | 4.54 |
| Revenue growth | -9.3% | +2.4% | +4.2% | -4.6% | +5.5% | |
| Profit growth | -51.4% | -3.2% | -5.8% | -30.1% | +105.2% | |
| Dividend / share (₹) | 0.50 | 0.70 | 0.50 | 0.60 | 0.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +0.6% | +10.0% | +5.5% |
| Net profit | -14.0% | -9.0% | +105.2% |
| EPS | -15.2% | -12.5% | – |
| Share price | – | -22.4% (2y) | -21.7% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 1,412 | 1,798 | 1,907 | 1,986 |
| Borrowings | – | 397 | 136 | 253 | 541 |
| Cash & equivalents | – | 151 | 440 | 264 | 96 |
| Total assets | – | 2,412 | 2,827 | 3,045 | 3,446 |
| Fixed assets | – | 714 | 871 | 1,166 | 1,480 |
| Capital work in progress | – | 447 | 444 | 398 | 652 |
| Investments | – | 3 | 3 | 3 | 3 |
| Receivables | – | 570 | 583 | 538 | 524 |
| Inventory | – | 294 | 283 | 378 | 365 |
| Payables | – | 466 | 762 | 697 | 730 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 46 | 199 | 562 | 108 | 180 |
| Cash from investing | 74 | -384 | -490 | -268 | -404 |
| Cash from financing | -124 | 232 | -42 | 90 | 247 |
| Capex | 289 | 476 | 248 | 394 | 602 |
| Free cash flow | -243 | -277 | 314 | -286 | -423 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 8.8% | 6.7% | 6.0% | 4.0% |
| ROCE % | – | 10.2% | 9.2% | 8.4% | 4.4% |
| Debtor days | – | 74 | 74 | 66 | 67 |
| Inventory days | – | 58 | 54 | 71 | 70 |
| Payable days | – | 92 | 145 | 131 | 140 |
| Cash conversion cycle (days) | – | 40 | -17 | 6 | -3 |
| Working capital days | – | 50 | 75 | 44 | 43 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 69.16% |
| FIIs | 0.93% |
| DIIs | 3.06% |
| of which Mutual funds | 2.91% |
| of which Insurance | 0.08% |
| Public (non-institutions) | 26.84% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 69.38% | 69.38% | 69.37% | 69.35% | 69.35% | 69.35% | 69.34% | 69.16% |
| Promoter group | % |
|---|---|
| Yellow Stone Trust | 63.58% |
| Manisha Goenka | 3.20% |
| Brady Investments Private Limited | 1.69% |
| Ravi Goenka | 0.65% |
| Rajeev Goenka | 0.04% |
| Harshvardhan Goenka | 0.00% |
| Niharika Goenka | 0.00% |
| Public holders above 1% | % |
|---|---|
| ICICI Prudential Multicap Fund | 2.83% |
3,28,890 shareholders. Pledged: – of promoter shares.
Peers in Specialty Chemicals
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| PIDILITIND | ₹1,50,431 cr | 56.8x | 13.9x | 25.7% | 33.4% | 24.5% | +7.4% | 1.01% |
| FLUOROCHEM | ₹46,168 cr | 75.4x | 5.9x | 8.1% | 10.0% | 25.6% | -4.2% | 0.07% |
| NAVINFLUOR | ₹39,306 cr | 49.7x | 9.9x | 23.9% | 22.2% | 33.7% | +16.8% | 0.18% |
| DEEPAKNTR | ₹19,676 cr | 25.1x | 3.4x | 14.0% | 15.3% | 15.4% | -0.4% | 0.52% |
| AETHER | ₹19,529 cr | 82.8x | 8.0x | 10.1% | 11.4% | 30.9% | +21.2% | – |
| ATUL | ₹15,762 cr | 19.8x | 2.5x | 11.9% | 16.9% | 17.9% | +7.9% | 0.47% |
| AARTIIND | ₹15,539 cr | 29.3x | 2.6x | 9.2% | 8.0% | 14.9% | +7.8% | 0.24% |
| FINEORG | ₹15,328 cr | 35.0x | 5.8x | 17.7% | 21.3% | 21.7% | -7.8% | 0.22% |
| BASF | ₹13,174 cr | 20.5x | 3.3x | 16.9% | 22.0% | 5.9% | +3.1% | 0.66% |
| LXCHEM | ₹4,257 cr | 33.8x | 2.1x | 10.6% | 7.4% | 8.2% | +0.6% | 0.32% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-21 | Dividend | Dividend - Rs 0.30 Per Share |
| 2025-07-18 | Dividend | Dividend - Rs 0.50 Per Share |
| 2024-07-19 | Dividend | Dividend - Rs 0.60 Per Sh |
| 2023-07-21 | Dividend | Dividend - Rs 0.50 Per Share |
| 2022-07-18 | Dividend | Dividend - Rs 0.70 Per Share |
| 2021-07-14 | Dividend | Dividend - Rs 0.50 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Chemical Manufacturing: Specialty chemical manufacturing focused on two key segments: Essential Chemicals and Specialty Chemicals
| Sector | Commodities |
| Industry | Specialty Chemicals |
| Sub-industry | Specialty Chemicals |
| Symbol | LXCHEM |
| BSE code | 543277 |
| ISIN | INE576O01020 |
| Face value | ₹2.0 |
| Incorporated | 1989-05-15 |
| Website | www.laxmi.com |
| Plants (India / abroad) | 7 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.