Master Trust Limited
NSE: MASTERTR · Stockbroking & Allied · sector
₹75.27NSE close 2026-10-26
Key numbers
Market cap₹926 cr
Price₹75.27
52w high / low₹139 / ₹56
P/E68.4xSector median 19.5x
P/B1.3xSector median 1.7x
Book value₹59.2
Dividend yield–Sector median 0.77%
ROE2.1%Sector median 10.7%
ROA1.57%Sector median 3.53%
Gross NPA–
Net NPA–
CET1–
Sales growth 3y–Sector median +18.4%
Profit growth 3y–Sector median +8.3%
PEG0.68x
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 39 companies in Stockbroking & Allied (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- No promoter shares are pledged.
- Total income was higher than a year earlier in 4 of the last 4 quarters.
- No dividend in the last 2 financial years.
- Price ₹75.27 on 2026-10-26: -45.7% from the 52-week high, +35.4% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹178.40 · low ₹62.30
Total incomeNet profit
Total incomeNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Total income | 5 | 5 | 5 | 5 | 6 | 10 | 8 | 7 |
| Net interest income | – | – | 5 | 5 | 6 | 10 | 8 | 7 |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 2 | 2 | 0 | 2 | 3 | 3 | 4 | 3 |
| EPS (₹) | 0.20 | 0.20 | 0.10 | 0.20 | 0.20 | 0.30 | 0.30 | 0.30 |
| Revenue YoY | +24.9% | +92.7% | +65.7% | +39.3% | ||||
| Profit YoY | +13.2% | +54.0% | +1,876.2% | +74.0% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY25 | FY26 | TTM |
|---|---|---|---|
| Revenue | 20 | 29 | 31 |
| Net profit | 7 | 12 | 14 |
| EPS (₹) | 0.70 | 1.00 | 1.10 |
| Revenue growth | +45.6% | +55.9% | |
| Profit growth | +68.5% | +101.0% | |
| Dividend / share (₹) | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | +55.9% |
| Net profit | – | – | +101.0% |
| EPS | – | – | – |
| Share price | – | – (2y) | -42.3% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 566 | 728 |
| Borrowings | 85 | 93 |
| Cash & equivalents | 30 | 64 |
| Total assets | 652 | 874 |
| Fixed assets | 0 | 0 |
| Capital work in progress | 0 | – |
| Inventory | 4 | 4 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -22 | -34 |
| Cash from investing | 4 | -23 |
| Cash from financing | 18 | 56 |
| Capex | 0 | 0 |
| Free cash flow | -22 | -34 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 1.3% | 1.7% |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 71.93% |
| FIIs | 0.31% |
| Public (non-institutions) | 27.76% |
| Quarter | Mar 2025 | Jun 2025 | Aug 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 72.49% | 69.24% | 71.93% | 71.93% | 71.93% | 71.93% | 71.93% | 71.93% |
| Promoter group | % |
|---|---|
| Rajinder Kumar Singhania | 23.35% |
| Harjeet Singh Arora | 12.90% |
| Harneesh Kaur Arora | 12.76% |
| Jashanjyot Singh Arora | 8.07% |
| Parveen Singhania | 8.05% |
| Puneet Singhania | 3.23% |
| Palka Arora Chopra | 2.03% |
| Chirag Singhania | 0.96% |
| Rohila Singhania | 0.37% |
| Priyanka Thukral Arora | 0.20% |
| Public holders above 1% | % |
|---|---|
| G.S. Auto Leasing Limited | 10.86% |
| Share India Securities Limited | 2.05% |
| Sangeeta Pareekh | 1.27% |
13,925 shareholders. Pledged: 0.00% of promoter shares.
Peers in Stockbroking & Allied
| Company | Market cap | P/E | P/B | ROE | ROA | Gross NPA | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| GROWW | ₹1,15,154 cr | 42.3x | 9.9x | 28.5% | 13.61% | – | – | – |
| MOTILALOFS | ₹56,201 cr | 53.1x | 7.1x | 14.0% | 3.53% | – | +21.3% | 0.64% |
| 360ONE | ₹39,770 cr | 79.4x | 5.2x | 6.7% | 5.37% | – | +22.9% | 1.20% |
| NUVAMA | ₹30,285 cr | 50.1x | 14.5x | 29.9% | 16.70% | – | – | 1.66% |
| ANGELONE | ₹25,846 cr | 19.9x | 3.8x | 20.4% | 5.67% | – | +19.2% | 1.72% |
| IIFLCAPS | ₹10,681 cr | 18.8x | 3.9x | 22.6% | 6.22% | – | +19.4% | 0.87% |
| SHAREINDIA | ₹3,873 cr | 12.1x | 1.7x | 15.2% | 7.93% | – | +14.4% | 0.76% |
| ARSSBL | ₹2,818 cr | 17.4x | 2.0x | 10.7% | 3.20% | – | – | – |
| MONARCH | ₹2,572 cr | 14.2x | 2.6x | 20.5% | 11.52% | – | +33.6% | 0.31% |
| MASTERTR | ₹926 cr | 68.4x | 1.3x | 2.1% | 1.57% | – | – | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| INTEREST | ₹24 cr | 81.7% | ₹14 cr | 60.8% |
| INVESTMENT / TRADING IN SECURITIES / LAND & OTHERS | ₹5 cr | 18.3% | ₹5 cr | 100.0% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2018-09-21 | Dividend | Dividend Rs 1.0 |
| 2013-10-03 | Dividend | Final Dividend Rs 1.0 |
| 2011-09-22 | Dividend | Dividend Rs 1.0 |
| 2010-09-23 | Dividend | Dividend Rs 1.0 |
Documents
- Annual report FY26
- Annual report FY25
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Financial Services |
| Industry | Stockbroking & Allied |
| Sub-industry | Stockbroking & Allied |
| Symbol | MASTERTR |
| BSE code | 511768 |
| ISIN | INE677D01037 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.