Medico Remedies Limited
NSE: MEDICO · Pharmaceuticals · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 185 companies in Pharmaceuticals (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹4 cr vs borrowings ₹19 cr (FY26): borrowings are higher by ₹15 cr.
- Operating profit covered interest 10.8x in the last 12 months.
- Operating cash flow was below net profit in 3 of the last 4 years (FY26, FY25, FY24).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 47% of net profit in the last 12 months.
- Debtor days went from 125 (FY24) to 145 (FY26).
- No dividend in the last 4 financial years.
- Price ₹20.08 on 2026-10-26: -64.7% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 39 | 41 | 38 | 53 | 59 | 57 | 69 |
| EBITDA | 2 | 3 | 7 | 3 | 3 | 4 | 7 | 3 |
| OPM % | 6.1% | 7.9% | 16.2% | 7.4% | 5.2% | 7.4% | 12.6% | 4.8% |
| Other income | 1 | 1 | 0 | 1 | 2 | 1 | 3 | 1 |
| Net profit | 2 | 3 | 4 | 2 | 3 | 3 | 6 | 3 |
| EPS (₹) | 0.19 | 0.32 | 0.52 | 0.22 | 0.31 | 0.35 | 0.71 | 0.30 |
| Revenue YoY | +33.8% | +48.6% | +37.6% | +81.4% | ||||
| Profit YoY | +65.8% | +9.5% | +35.0% | +38.5% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|
| Revenue | 140 | 145 | 151 | 206 | 238 |
| EBITDA | 10 | 13 | 15 | 17 | 18 |
| Net profit | 7 | 8 | 10 | 13 | 14 |
| EPS (₹) | 0.87 | 1.00 | 1.22 | 1.58 | 1.67 |
| Revenue growth | +3.2% | +4.2% | +36.7% | +50.0% | |
| Profit growth | +14.5% | +21.7% | +30.0% | +33.7% | |
| Dividend / share (₹) | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +13.7% | – | +50.0% |
| Net profit | +21.9% | – | +33.7% |
| EPS | +22.0% | – | – |
| Share price | – | -36.3% (2y) | -59.1% |
Balance sheet
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Shareholders' equity | 44 | 52 | 62 | 75 |
| Borrowings | 10 | 8 | 15 | 19 |
| Cash & equivalents | 2 | 2 | 3 | 4 |
| Total assets | 87 | 96 | 120 | 153 |
| Fixed assets | 20 | 20 | 21 | 20 |
| Capital work in progress | 2 | 1 | 1 | 3 |
| Investments | 0 | 0 | 0 | 0 |
| Receivables | 36 | 50 | 57 | 82 |
| Inventory | 20 | 16 | 27 | 30 |
| Payables | 31 | 32 | 35 | 49 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Cash from operations | 8 | 2 | 5 | 6 |
| Cash from investing | -7 | -3 | -3 | -5 |
| Cash from financing | -2 | -0 | -1 | -1 |
| Capex | 0 | 0 | 0 | 0 |
| Free cash flow | 8 | 2 | 5 | 6 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| ROE % | 16.5% | 15.8% | 16.2% | 17.4% |
| ROCE % | 20.2% | 20.1% | 19.0% | 21.1% |
| Debtor days | 94 | 125 | 138 | 145 |
| Inventory days | 69 | 54 | 90 | 72 |
| Payable days | 108 | 105 | 117 | 119 |
| Cash conversion cycle (days) | 55 | 74 | 111 | 98 |
| Working capital days | 60 | 78 | 96 | 91 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 61.38% |
| FIIs | 0.60% |
| DIIs | 0.00% |
| of which Mutual funds | 0.00% |
| of which Insurance | 0.00% |
| Government | 0.00% |
| Public (non-institutions) | 38.02% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 66.83% | 63.79% | 62.59% | 61.38% | 61.38% | 61.38% | 61.38% | 61.38% |
| Promoter group | % |
|---|---|
| Haresh Kapurlal Mehta | 20.22% |
| Mehta Rishit Hareshbhai | 12.65% |
| Harshit Haresh Mehta | 10.39% |
| Rita H Mehta | 8.05% |
| Shweta Harshit Mehta | 5.88% |
| Priyal Rishit Mehta | 4.19% |
| Haresh K Mehta HUF | 0.00% |
| Harshit H Mehta HUF | 0.00% |
17,716 shareholders. Pledged: – of promoter shares.
Peers in Pharmaceuticals
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SUNPHARMA | ₹4,17,478 cr | 34.5x | 5.0x | 15.5% | 18.7% | 28.6% | +10.0% | 0.94% |
| DIVISLAB | ₹2,39,825 cr | 82.1x | 14.3x | 18.4% | 23.0% | 34.7% | +10.8% | 0.34% |
| TORNTPHARM | ₹1,53,999 cr | 72.7x | 18.4x | 27.3% | 15.1% | 32.3% | +13.3% | 0.84% |
| ZYDUSLIFE | ₹1,15,808 cr | 25.9x | 4.3x | 17.7% | 16.8% | 27.2% | +16.4% | 0.95% |
| LAURUSLABS | ₹1,11,232 cr | 101.6x | 21.0x | 22.4% | 20.8% | 28.0% | +4.1% | 0.08% |
| CIPLA | ₹1,09,464 cr | 32.5x | 3.2x | 10.3% | 13.2% | 17.7% | +7.4% | 1.18% |
| DRREDDY | ₹1,09,460 cr | 33.9x | 2.9x | 9.0% | 10.1% | 15.5% | +11.0% | 0.61% |
| MANKIND | ₹95,486 cr | 46.7x | 5.9x | 13.4% | 13.8% | 25.1% | +17.7% | 0.04% |
| AUROPHARMA | ₹91,489 cr | 24.9x | 2.4x | 10.5% | 12.8% | 20.0% | +10.6% | 0.26% |
| MEDICO | ₹167 cr | 12.0x | 2.2x | 20.1% | 22.2% | 7.4% | +13.7% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-08-29 | Other | Annual General Meeting |
| 2023-08-17 | Other | Annual General Meeting |
| 2023-03-16 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share |
| 2022-09-13 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Healthcare |
| Industry | Pharmaceuticals |
| Sub-industry | Pharmaceuticals |
| Symbol | MEDICO |
| BSE code | 540937 |
| ISIN | INE630Y01024 |
| Face value | ₹2.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.