MM Forgings Ltd
NSE: MMFL · Auto Components & Equipments · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹225 cr vs borrowings ₹1,074 cr (FY26): borrowings are higher by ₹848 cr.
- Borrowings rose in each of the last 3 years (₹654 cr → ₹1,074 cr).
- Operating profit covered interest 3.3x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 1 of the last 5 years (FY24).
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 15% of net profit in the last 12 months.
- Debtor days went from 64 (FY24) to 105 (FY26).
- Dividend paid in 5 of the last 5 financial years.
- Price ₹486.05 on 2026-10-26: -29.3% from the 52-week high, +68.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 398 | 374 | 371 | 362 | 385 | 414 | 430 | 410 |
| EBITDA | 77 | 73 | 73 | 63 | 67 | 69 | 81 | 121 |
| OPM % | 19.3% | 19.6% | 19.7% | 17.5% | 17.3% | 16.8% | 18.8% | 29.4% |
| Other income | 7 | 4 | 6 | 8 | 4 | 3 | 1 | 17 |
| Net profit | 32 | 27 | 33 | 19 | 17 | 18 | 45 | 90 |
| EPS (₹) | 6.61 | 5.50 | 6.90 | 3.97 | 3.43 | 3.64 | 9.27 | 18.73 |
| Revenue YoY | -3.3% | +10.6% | +15.9% | +13.3% | ||||
| Profit YoY | -48.1% | -33.8% | +34.4% | +371.2% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1,123 | 1,462 | 1,563 | 1,525 | 1,590 | 1,638 |
| EBITDA | 193 | 273 | 294 | 296 | 281 | 337 |
| Net profit | 111 | 128 | 135 | 122 | 99 | 169 |
| EPS (₹) | 22.99 | 26.50 | 27.92 | 25.24 | 20.44 | 35.07 |
| Revenue growth | +30.2% | +6.9% | -2.4% | +4.2% | +8.9% | |
| Profit growth | +15.3% | +5.4% | -9.6% | -19.0% | +52.6% | |
| Dividend / share (₹) | 5.00 | 6.00 | 6.00 | 8.00 | 4.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +2.8% | +16.4% | +8.9% |
| Net profit | -8.3% | +16.1% | +52.6% |
| EPS | -8.3% | +16.1% | – |
| Share price | – | -4.3% (2y) | +62.0% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 673 | 789 | 892 | 978 |
| Borrowings | – | 654 | 804 | 1,051 | 1,074 |
| Cash & equivalents | – | 219 | 210 | 218 | 225 |
| Total assets | – | 1,664 | 1,961 | 2,370 | 2,524 |
| Fixed assets | – | 804 | 914 | 964 | 1,101 |
| Capital work in progress | – | 63 | 124 | 383 | 337 |
| Investments | – | 22 | 23 | 4 | 10 |
| Receivables | – | 202 | 275 | 373 | 457 |
| Inventory | – | 316 | 345 | 342 | 334 |
| Payables | – | 171 | 160 | 178 | 226 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 151 | 167 | 131 | 183 | 230 |
| Cash from investing | -126 | -185 | -232 | -358 | -181 |
| Cash from financing | 13 | 11 | 94 | 183 | -41 |
| Capex | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 151 | 167 | 131 | 183 | 230 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 19.0% | 17.1% | 13.7% | 10.1% |
| ROCE % | – | 15.6% | 14.6% | 11.6% | 9.4% |
| Debtor days | – | 50 | 64 | 89 | 105 |
| Inventory days | – | 168 | 176 | 188 | 171 |
| Payable days | – | 91 | 81 | 98 | 116 |
| Cash conversion cycle (days) | – | 127 | 159 | 179 | 160 |
| Working capital days | – | 31 | 29 | 42 | 36 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 56.34% |
| FIIs | 3.11% |
| DIIs | 7.41% |
| of which Mutual funds | 7.05% |
| Public (non-institutions) | 33.15% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 56.34% | 56.34% | 56.34% | 56.34% | 56.34% | 56.34% | 56.34% | 56.34% |
| Promoter group | % |
|---|---|
| Synmax Consultants & Trading Private Limited | 24.01% |
| Krishnan Vidya Shankar | 11.27% |
| K Venkatramanan | 10.71% |
| Sivasundar Private Limited | 3.88% |
| S Lakshman | 3.08% |
| Lakshmi Ramachandran | 2.35% |
| R Subramonian | 0.64% |
| Ajay Shankar Ramachandran | 0.22% |
| Sumita Vidyashankar | 0.14% |
| Vijay Sundar Ramachandran | 0.03% |
| Sandhya Vidyashankar | 0.00% |
| Public holders above 1% | % |
|---|---|
| HDFC Mutual Fund - HDFC Aggressive Hybrid Fund | 3.74% |
| Tata Mutual Fund - Tata Small CAP Fund | 3.26% |
| Srinivasan V | 1.75% |
| Chinmay G Parikh | 1.37% |
| Catamaran Ventures LLP | 1.02% |
27,945 shareholders. Pledged: 0.00% of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| MMFL | ₹2,347 cr | 13.9x | 2.4x | 18.1% | 12.4% | 20.6% | +2.8% | 0.82% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-06-12 | Dividend | Interim Dividend - Rs 4 Per Share |
| 2025-07-30 | Dividend | Dividend - Rs 4 Per Share |
| 2024-07-16 | Bonus | Bonus 1:1 |
| 2024-06-14 | Dividend | Interim Dividend - Rs 8 Per Share |
| 2023-05-29 | Dividend | Interim Dividend - Rs 6 Per Share |
| 2022-06-06 | Dividend | Interim Dividend - Rs 6 Per Share |
| 2021-09-03 | Other | Annual General Meeting |
| 2021-07-01 | Dividend | Nterim Dividend - Rs 5 Per Share |
| 2020-09-21 | Other | Annual General Meeting |
| 2020-03-19 | Dividend | Interim Dividend - Rs 5 Per Share |
| 2019-08-21 | Other | Annual General Meeting |
| 2019-06-07 | Dividend | Interim Dividend - Rs 2.5 Per Share |
| 2019-02-22 | Other | Interim Div - Rs 2.50 Per Share |
| 2018-07-18 | Bonus | Bonus 1:1 |
| 2018-06-07 | Dividend | Interim Dividend- Rs 5 Per Share |
| 2017-12-05 | Dividend | Interim Dividend - Rs 5/- Per Share |
| 2017-09-18 | Other | Annual General Meeting |
| 2017-06-01 | Dividend | Interim Dividend Re 1/- Per Share |
| 2016-08-29 | Dividend | Annual General Meeting/Interim Dividend - Rs 5/- Per Share |
| 2016-03-21 | Dividend | Interim Dividend - Rs 3/- Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing of Forged products: Manufacture different types of Steel and Steel Forgings
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | MMFL |
| BSE code | 522241 |
| ISIN | INE227C01017 |
| Face value | ₹10.0 |
| Incorporated | 1946-02-21 |
| Website | www.mmforgings.com |
| Plants (India / abroad) | 10 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.