Moil Limited

NSE: MOIL · Industrial Minerals · sector

₹216.64NSE close 2026-10-26

Key numbers

Market cap₹4,408 cr

Price₹216.64

52w high / low₹389 / ₹217

P/E14.5xSector median 14.3x

P/B1.6xSector median 1.7x

Book value₹133.1

Dividend yield3.20%Sector median 0.69%

ROE11.4%Sector median 14.2%

ROCE14.2%Sector median 16.4%

OPM31.0%Sector median 13.0%

Debt / equity0.00xSector median 0.30x

EV/EBITDA7.8xSector median 10.3x

Interest cover–

Current ratio3.02x

Sales growth 3y+3.2%Sector median +6.0%

Profit growth 3y+2.2%Sector median +9.5%

PEG6.60x

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 14 companies in Industrial Minerals (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹727 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
No promoter shares are pledged.
Operating cash flow was below net profit in 4 of the last 5 years (FY26, FY24, FY23, FY22).
Revenue was higher than a year earlier in 3 of the last 4 quarters.
Other income was 30% of net profit in the last 12 months.
Debtor days went from 53 (FY24) to 35 (FY26).
Dividend paid in 5 of the last 5 financial years.
Price ₹216.64 on 2026-10-26: -44.4% from the 52-week high, 0.0% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹407.85 · low ₹216.64

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	292	367	433	348	348	360	444	371
EBITDA	79	95	140	79	100	97	139	136
OPM %	27.1%	25.9%	32.2%	22.6%	28.6%	27.0%	31.3%	36.6%
Other income	27	33	25	22	30	17	23	20
Net profit	50	64	116	52	70	53	93	88
EPS (₹)	2.46	3.13	5.68	2.53	3.46	2.60	4.55	4.31
Revenue YoY					+19.2%	-1.9%	+2.6%	+6.6%
Profit YoY					+41.0%	-16.9%	-19.9%	+70.1%

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	1,436	1,342	1,449	1,585	1,473	1,523
EBITDA	548	372	438	528	415	472
Net profit	377	251	293	382	267	304
EPS (₹)	16.15	12.31	14.42	18.76	13.14	14.92
Revenue growth		-6.6%	+8.0%	+9.3%	-7.1%	+5.8%
Profit growth		-33.5%	+17.1%	+30.1%	-29.9%	+8.1%
Dividend / share (₹)	7.90	6.00	4.19	6.57	6.94

Compounded growth	3 years	5 years	Last 12 months
Sales	+3.2%	+4.6%	+5.8%
Net profit	+2.2%	+8.7%	+8.1%
EPS	+2.2%	+12.0%	–
Share price	–	-21.0% (2y)	-40.1%

Balance sheet

₹ cr	FY22	FY23	FY24	FY25	FY26
Shareholders' equity	–	2,244	2,453	2,638	2,709
Borrowings	–	0	0	0	0
Cash & equivalents	–	955	911	970	727
Total assets	–	2,692	2,889	3,211	3,206
Fixed assets	–	812	867	852	954
Capital work in progress	–	261	332	465	483
Investments	–	9	8	8	8
Receivables	–	143	209	146	140
Inventory	–	170	212	288	363
Payables	–	31	38	46	46

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY22	FY23	FY24	FY25	FY26
Cash from operations	360	212	253	434	157
Cash from investing	693	-102	-141	-338	-14
Cash from financing	-1,033	-122	-85	-134	-141
Capex	230	249	316	322	297
Free cash flow	130	-37	-63	112	-140

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY22	FY23	FY24	FY25	FY26
ROE %	–	11.2%	12.0%	14.5%	9.9%
ROCE %	–	14.9%	15.8%	18.5%	12.5%
Debtor days	–	39	53	34	35
Inventory days	–	46	54	66	90
Payable days	–	8	10	11	11
Cash conversion cycle (days)	–	77	97	89	114
Working capital days	–	275	279	260	232

Shareholding

Holder	% (2026-09-30)
Promoters	64.68%
FIIs	1.52%
DIIs	6.61%
of which Mutual funds	2.36%
of which Insurance	4.24%
Government	0.00%
Public (non-institutions)	27.18%

Quarter	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	64.68%	64.68%	64.68%	64.68%	64.68%	64.68%	64.68%	64.68%

Promoter group	%
President of India	53.35%
Governor of Maharashtra	5.96%
Governor of Madhya Pradesh	5.38%

Public holders above 1%	%
Life Insurance Corporation of India	2.66%
Bandhan Small CAP Fund	1.13%

3,00,671 shareholders. Pledged: 0.00% of promoter shares.

Peers in Industrial Minerals

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
LLOYDSME	₹1,00,584 cr	20.2x	7.3x	47.0%	22.1%	36.8%	–	0.05%
NMDC	₹58,457 cr	7.8x	1.7x	23.4%	25.8%	28.8%	+22.0%	5.27%
GMDCLTD	₹13,641 cr	14.3x	1.9x	14.2%	17.4%	34.3%	-8.8%	2.35%
GRAVITA	₹9,657 cr	24.3x	3.9x	17.3%	15.5%	9.4%	+15.1%	0.48%
MOIL	₹4,408 cr	14.5x	1.6x	11.4%	14.2%	31.0%	+3.2%	3.20%
ASHAPURMIN	₹3,985 cr	9.8x	2.4x	27.6%	17.2%	10.0%	+42.0%	0.24%
ORISSAMINE	₹1,978 cr	594.0x	–	–	24.6%	16.7%	+38.4%	–
20MICRONS	₹635 cr	9.4x	1.3x	14.8%	17.3%	13.0%	+10.8%	0.69%
NILE	₹373 cr	7.7x	1.2x	16.7%	20.8%	6.1%	+8.9%	0.40%
GOACARBON	₹361 cr	–	2.1x	-24.3%	-3.8%	-4.4%	-20.1%	–

All 14 companies in Industrial Minerals →

Business segments (FY26)

Segment	Revenue	Share	EBIT	Margin
Mining products	₹1,396 cr	92.6%	₹218 cr	15.6%
Manufactured products	₹91 cr	6.1%	₹17 cr	18.6%
Power	₹20 cr	1.4%	₹10 cr	50.1%

Dividends & corporate actions

Ex-date	Action	Detail
2026-02-05	Dividend	Interim Dividend - Rs 3.53 Per Share
2025-11-14	Dividend	Interim Dividend - Rs 1.80 Per Share
2025-09-19	Dividend	Dividend - Rs 1.61 Per Share
2025-02-14	Dividend	Interim Dividend - Rs 4.02 Per Share
2024-08-30	Dividend	Dividend - Rs 2.55 Per Share
2024-02-09	Dividend	Interim Dividend - Rs 3.50 Per Share
2023-09-08	Dividend	Dividend - Re 0.69 Per Share
2023-02-08	Dividend	Interim Dividend - Rs 3 Per Share
2022-09-08	Dividend	Dividend - Rs 3 Per Share
2022-02-24	Dividend	Interim Dividend - Rs 3 Per Share
2022-02-17	Other	Interim Divdend
2021-12-30	Buyback	Buyback
2021-09-08	Dividend	Dividend - Rs 4.90 Per Share
2021-02-17	Dividend	Interim Dividend - Rs 2.50 Per Share
2020-09-10	Dividend	Dividend - Rs 3 Per Share
2020-02-13	Dividend	Interim Dividend - Rs 3 Per Share
2019-11-26	Buyback	Buyback
2019-08-22	Dividend	Dividend - Rs 3 Per Share
2019-02-14	Dividend	Interim Dividend - Rs 3 Per Share
2018-09-12	Dividend	Dividend Re 2.50 Per Share

Documents

Links go to the original files on the exchange website.

About the company

Mining: Mining of Manganese Ore
Manufacturing: Manufacturing of Ferro Manganese, Electrolytic Manganese Dioxide
Power Generation: Wind Power Turbine Generator


Sector	Commodities
Industry	Industrial Minerals
Sub-industry	Industrial Minerals
Symbol	MOIL
BSE code	533286
ISIN	INE490G01020
Face value	₹10.0
Incorporated	1962-06-22
Website	https://moil.nic.in
Plants (India / abroad)	12 / 0

From the company's filings (BRSR FY26).

Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.