Mauria Udyog Limited

BSE: MUL · Other Industrial Products · sector

₹5.43BSE close 2026-10-26

Key numbers

Market cap₹72 cr

Price₹5.43

52w high / low₹15 / ₹5

P/E3.0xSector median 23.1x

P/B1.3xSector median 3.1x

Book value₹4.2

Dividend yield–Sector median 0.43%

ROE50.2%Sector median 9.8%

ROCE19.6%Sector median 13.0%

OPM7.9%Sector median 10.1%

Debt / equity2.46xSector median 0.23x

EV/EBITDA5.9xSector median 14.2x

Interest cover6.0x

Current ratio0.68x

Sales growth 3y+22.3%Sector median +13.6%

Profit growth 3y–Sector median +11.4%

PEG–

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 29 companies in Other Industrial Products (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹24 cr vs borrowings ₹138 cr (FY26): borrowings are higher by ₹115 cr.
Operating profit covered interest 6.0x in the last 12 months.
Other income was 48% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹5.43 on 2026-10-26: -63.5% from the 52-week high, 0.0% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹19.79 · low ₹5.43

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	97	134	138	82	71	109
EBITDA	12	12	16	6	1	9
OPM %	12.2%	8.6%	11.6%	7.9%	0.9%	7.8%
Other income	4	0	2	3	4	1
Net profit	4	7	11	5	2	5
EPS (₹)	0.33	0.50	0.80	0.34	0.32	0.37
Revenue YoY					-27.3%	-18.3%
Profit YoY					-50.5%	-26.8%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	241	232	335	409	424	400
EBITDA	-4	1	20	40	35	32
Net profit	-2	-9	17	18	24	22
EPS (₹)	-0.17	-0.69	1.26	1.37	3.60	1.83
Revenue growth		-3.9%	+44.6%	+22.0%	+3.8%	–
Profit growth		–	–	+8.7%	+31.6%	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+22.3%	–	–
Net profit	–	–	–
EPS	–	–	–
Share price	–	-32.2% (2y)	-53.0%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	32	56
Borrowings	150	138
Cash & equivalents	26	24
Total assets	401	424
Fixed assets	72	74
Capital work in progress	–	0
Investments	1	1
Receivables	30	66
Inventory	93	97
Payables	88	89

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	100	32
Cash from investing	-31	-6
Cash from financing	-69	-27
Capex	34	6
Free cash flow	66	26

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	56.5%	42.7%
ROCE %	23.8%	21.1%
Debtor days	27	57
Inventory days	154	176
Payable days	146	161
Cash conversion cycle (days)	35	72
Working capital days	-38	-88

Peers in Other Industrial Products

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
HBLENGINE	₹21,089 cr	22.8x	9.5x	50.0%	55.1%	31.2%	+34.1%	–
INOXINDIA	₹17,251 cr	67.7x	15.4x	25.8%	29.2%	21.0%	–	0.10%
ESABINDIA	₹8,178 cr	36.9x	19.1x	56.1%	69.1%	19.5%	+11.4%	1.73%
KRN	₹7,000 cr	69.0x	12.2x	18.1%	17.1%	19.6%	–	–
SUBROS	₹3,885 cr	23.4x	3.1x	14.2%	18.1%	8.1%	+10.2%	0.43%
HARSHA	₹3,716 cr	24.0x	2.6x	11.7%	13.2%	14.6%	+6.0%	0.25%
ADOR	₹2,272 cr	19.7x	4.0x	21.7%	27.2%	12.1%	+13.6%	1.53%
DIFFNKG	₹1,495 cr	27.2x	3.7x	14.1%	15.3%	13.8%	–	0.38%
MICEL	₹865 cr	–	4.0x	-5.5%	8.8%	11.4%	+102.6%	–
MUL	₹72 cr	3.0x	1.3x	50.2%	19.6%	7.9%	+22.3%	–

All 29 companies in Other Industrial Products →

Business segments (2026-06-30)

Segment	Revenue	Share	EBIT	Margin
Manufacturing	₹109 cr	100.0%	₹7 cr	6.8%
Trading	₹0 cr	–	₹0 cr	–

Dividends & corporate actions

Ex-date	Action	Detail
2018-10-09	Dividend	Final Dividend Rs 0.25
2018-02-23	Dividend	Interim Dividend Rs 0.5

Documents

Links go to the original files on the exchange website.

About the company


Sector	Industrials
Industry	Other Industrial Products
Sub-industry	Other Industrial Products
Symbol	MUL
BSE code	539219
ISIN	INE150D01027
Face value	₹1.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.