Munjal Showa Ltd
NSE: MUNJALSHOW · Auto Components & Equipments · sector
₹118.89NSE close 2026-10-26
Key numbers
Market cap₹476 cr
Price₹118.89
52w high / low₹147 / ₹110
P/E19.1xSector median 24.3x
P/B0.7xSector median 3.3x
Book value₹169.5
Dividend yield3.79%Sector median 0.55%
ROE3.7%Sector median 14.0%
ROCE4.8%Sector median 15.8%
OPM1.1%Sector median 11.6%
Debt / equity0.00xSector median 0.28x
EV/EBITDA9.9xSector median 13.0x
Interest cover250.7x
Current ratio3.72x
Sales growth 3y+2.0%Sector median +9.0%
Profit growth 3y-4.4%Sector median +9.5%
PEG–
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹320 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 250.7x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 2 of the last 5 years (FY26, FY24).
- Net loss in 1 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 111% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹118.89 on 2026-10-26: -19.2% from the 52-week high, +7.8% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹171.77 · low ₹107.76
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 319 | 303 | 286 | 333 | 350 | 347 | 348 |
| EBITDA | -5 | 8 | 7 | 2 | 3 | 10 | -0 | 2 |
| OPM % | -1.6% | 2.4% | 2.4% | 0.5% | 0.9% | 2.9% | -0.0% | 0.7% |
| Other income | 9 | 3 | 9 | 11 | 3 | 7 | 4 | 13 |
| Net profit | 2 | 6 | 9 | 8 | 3 | 11 | -0 | 11 |
| EPS (₹) | 1.02 | 2.98 | 2.23 | 2.07 | 0.68 | 2.73 | -0.01 | 2.81 |
| Revenue YoY | +4.7% | +9.6% | +14.6% | +21.5% | ||||
| Profit YoY | +33.2% | +82.4% | -100.6% | +35.6% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1,060 | 1,241 | 1,173 | 1,250 | 1,315 | 1,377 |
| EBITDA | 8 | 27 | 14 | 17 | 21 | 16 |
| Net profit | 12 | 25 | 31 | 29 | 22 | 25 |
| EPS (₹) | 3.04 | 7.98 | 1.96 | 7.22 | 5.47 | 6.21 |
| Revenue growth | +17.0% | -5.5% | +6.6% | +5.2% | +12.3% | |
| Profit growth | +106.3% | +22.8% | -6.2% | -24.2% | -1.6% | |
| Dividend / share (₹) | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +2.0% | +3.9% | +12.3% |
| Net profit | -4.4% | -3.5% | -1.7% |
| EPS | -11.8% | -3.5% | – |
| Share price | – | -12.0% (2y) | -6.6% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 651 | 664 | 674 | 678 |
| Borrowings | – | 0 | 0 | 0 | 0 |
| Cash & equivalents | – | 266 | 283 | 347 | 320 |
| Total assets | – | 811 | 811 | 828 | 865 |
| Fixed assets | – | 127 | 121 | 116 | 111 |
| Capital work in progress | – | 2 | 0 | 1 | 0 |
| Investments | – | 52 | 57 | 29 | 29 |
| Receivables | – | 193 | 183 | 168 | 235 |
| Inventory | – | 73 | 73 | 77 | 83 |
| Payables | – | 129 | 115 | 120 | 155 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 30 | 33 | 11 | 37 | -21 |
| Cash from investing | -5 | 0 | 19 | -10 | 14 |
| Cash from financing | -18 | -18 | -18 | -18 | -18 |
| Capex | 8 | 12 | 0 | 7 | 7 |
| Free cash flow | 22 | 21 | 11 | 30 | -27 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 3.8% | 4.6% | 4.3% | 3.2% |
| ROCE % | – | 5.4% | 5.5% | 5.2% | 4.4% |
| Debtor days | – | 57 | 57 | 49 | 65 |
| Inventory days | – | 28 | 29 | 29 | 30 |
| Payable days | – | 49 | 46 | 45 | 56 |
| Cash conversion cycle (days) | – | 36 | 40 | 33 | 39 |
| Working capital days | – | 121 | 132 | 135 | 131 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 65.02% |
| FIIs | 0.05% |
| DIIs | 0.01% |
| of which Mutual funds | 0.01% |
| Public (non-institutions) | 34.93% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 65.02% | 65.02% | 65.02% | 65.02% | 65.02% | 65.02% | 65.02% | 65.02% |
| Promoter group | % |
|---|---|
| Dayanand Munjal Investments Private Limited | 40.10% |
| Hitachi Astemo Ltd | 24.90% |
| Nidhi Kapoor | 0.01% |
| Public holders above 1% | % |
|---|---|
| Zaki Abbas Nasser | 1.56% |
28,874 shareholders. Pledged: 0.00% of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| MUNJALSHOW | ₹476 cr | 19.1x | 0.7x | 3.7% | 4.8% | 1.1% | +2.0% | 3.79% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-05 | Dividend | Dividend - Rs 4.50 Per Share |
| 2025-08-01 | Dividend | Dividend - Rs 4.50 Per Share |
| 2024-08-02 | Dividend | Annual General Meeting/Dividend - Rs 4.50 Per Share |
| 2023-08-04 | Dividend | Annual General Meeting/Dividend - Rs 4.50 Per Share |
| 2022-07-28 | Dividend | Annual General Meeting/Dividend - Rs 4.50 Per Share |
| 2021-08-12 | Dividend | Annual General Meeting/Dividend - Rs 4.50 Per Share |
| 2020-08-27 | Dividend | Annual General Meeting/Dividend - Rs 4.50 Per Share |
| 2019-08-14 | Dividend | Annual General Meeting/Dividend - Rs 4.5 Per Share |
| 2018-09-12 | Dividend | Annual General Meeting/Dividend Rs 4.50 Per Share |
| 2017-08-10 | Dividend | Annual General Meeting/Dividend - Rs 4/- Per Share |
| 2016-08-11 | Other | Annual General Meeting |
| 2016-03-16 | Dividend | Interim Dividend - Rs 4/- Per Share (Purpose Revised) |
| 2015-08-06 | Dividend | Annual General Meeting/ Dividend - Rs 4/- Per Share |
| 2014-08-07 | Dividend | Annual General Meeting / Dividend - Rs 3.50/- Per Share |
| 2013-07-18 | Dividend | Annual General Meeting/Dividend Rs 3/- Per Share |
| 2012-07-19 | Dividend | Annual General Meeting/Dividend Rs.3 Per Share |
| 2011-07-21 | Dividend | Annual General Meeting And Dividend Rs.2.50 Per Share |
| 2010-07-22 | Dividend | Annual General Meeting And Dividend Rs.2/- Per Share |
| 2009-07-16 | Other | Agm/Div-Rs.2/- Per Share |
| 2008-07-17 | Dividend | Agm/Dividend - 100% |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | MUNJALSHOW |
| BSE code | 520043 |
| ISIN | INE577A01027 |
| Face value | ₹2.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.