Navkar Corporation Ltd.
NSE: NAVKARCORP · Logistics Solution Provider · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 51 companies in Logistics Solution Provider (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹19 cr vs borrowings ₹168 cr (FY26): borrowings are higher by ₹149 cr.
- Operating profit covered interest 5.0x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 0 of the last 5 years.
- Net loss in 3 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 10% of net profit in the last 12 months.
- Debtor days went from 64 (FY24) to 95 (FY26).
- No dividend in the last 5 financial years.
- Price ₹72.98 on 2026-10-26: -42.4% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 129 | 104 | 138 | 162 | 186 | 201 | 191 |
| EBITDA | 14 | 7 | -19 | 20 | 24 | 33 | 40 | 33 |
| OPM % | 10.1% | 5.7% | -17.8% | 14.6% | 15.0% | 18.0% | 19.8% | 17.4% |
| Other income | 3 | 0 | 1 | 1 | 0 | 0 | 2 | 2 |
| Net profit | -2 | -11 | -19 | 2 | 4 | 9 | 14 | 12 |
| EPS (₹) | -0.15 | -0.76 | -1.23 | 0.16 | 0.29 | 0.62 | 0.93 | 0.82 |
| Revenue YoY | +22.0% | +43.5% | +92.5% | +38.1% | ||||
| Profit YoY | – | – | – | +401.2% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 856 | 442 | 435 | 484 | 687 | 740 |
| EBITDA | 194 | 106 | 62 | -1 | 118 | 131 |
| Net profit | 67 | 92 | -2 | -45 | 30 | 40 |
| EPS (₹) | 4.47 | 6.15 | -0.12 | -3.01 | 2.00 | 2.66 |
| Revenue growth | -48.4% | -1.5% | +11.4% | +41.9% | +46.5% | |
| Profit growth | +37.6% | -101.8% | – | – | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +15.9% | – | +46.5% |
| Net profit | -31.2% | – | – |
| EPS | -31.2% | – | – |
| Share price | – | -21.5% (2y) | -32.9% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 1,977 | 1,975 | 1,928 | 1,958 |
| Borrowings | – | 44 | 214 | 156 | 168 |
| Cash & equivalents | – | 91 | 5 | 4 | 19 |
| Total assets | – | 2,065 | 2,228 | 2,147 | 2,210 |
| Fixed assets | – | 1,580 | 1,875 | 1,849 | 1,871 |
| Capital work in progress | – | 54 | 23 | 5 | 2 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 30 | 76 | 113 | 178 |
| Inventory | – | 2 | 3 | 3 | 5 |
| Payables | – | 26 | 13 | 30 | 45 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 125 | 126 | 62 | 84 | 77 |
| Cash from investing | -152 | 648 | -302 | -5 | -56 |
| Cash from financing | 23 | -685 | 154 | -81 | -10 |
| Capex | 158 | 342 | 305 | 26 | 55 |
| Free cash flow | -33 | -217 | -243 | 58 | 22 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 4.7% | -0.1% | -2.3% | 1.5% |
| ROCE % | – | 4.3% | 1.2% | -2.2% | 3.0% |
| Debtor days | – | 25 | 64 | 85 | 95 |
| Inventory days | – | 2 | 3 | 2 | 2 |
| Payable days | – | 22 | 11 | 23 | 24 |
| Cash conversion cycle (days) | – | 5 | 56 | 64 | 73 |
| Working capital days | – | 150 | 102 | 44 | 46 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 70.37% |
| FIIs | 0.47% |
| DIIs | 0.05% |
| Government | 0.00% |
| Public (non-institutions) | 29.11% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 70.45% | 70.45% | 70.37% | 70.37% | 70.37% | 70.37% | 70.37% | 70.37% |
| Promoter group | % |
|---|---|
| Jsw Port Logistics Private Limited | 70.37% |
| JSW Infrastructure Limited | 0.00% |
61,362 shareholders. Pledged: 0.00% of promoter shares.
Peers in Logistics Solution Provider
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| CONCOR | ₹31,348 cr | 25.1x | 2.4x | 9.8% | 13.2% | 21.6% | +3.6% | 2.22% |
| DELHIVERY | ₹28,082 cr | 300.0x | 2.9x | 1.0% | 2.2% | 5.5% | +13.3% | – |
| SHADOWFAX | ₹16,722 cr | 128.7x | 9.6x | 6.4% | 7.5% | 5.0% | – | – |
| BLUEDART | ₹10,124 cr | 35.3x | 5.7x | 17.2% | 23.6% | 15.3% | +5.9% | 0.59% |
| TCI | ₹6,508 cr | 14.2x | 2.5x | 19.4% | 15.8% | 10.6% | +9.1% | 1.08% |
| TVSSCS | ₹4,879 cr | 75.7x | 2.4x | 3.4% | 8.3% | 7.0% | – | – |
| VRLLOG | ₹4,687 cr | 17.6x | 4.1x | 24.0% | 28.1% | 20.4% | +6.7% | 3.73% |
| MAHLOG | ₹3,871 cr | 104.6x | 3.3x | 4.8% | 11.9% | 5.5% | +10.9% | 0.46% |
| AFCOM | ₹3,781 cr | 18.9x | 8.3x | 54.4% | 45.9% | 35.1% | – | – |
| NAVKARCORP | ₹1,098 cr | 27.4x | 0.6x | 2.1% | 3.6% | 17.7% | +15.9% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-13 | Other | Annual General Meeting |
| 2023-08-03 | Other | Annual General Meeting |
| 2022-08-29 | Other | Annual General Meeting |
| 2021-09-07 | Other | Annual General Meeting |
| 2020-09-18 | Other | Annual General Meeting |
| 2019-09-19 | Other | Annual General Meeting |
| 2018-09-18 | Other | Annual General Meeting |
| 2017-08-14 | Other | Annual General Meeting |
| 2016-09-22 | Other | Annual General Meeting |
| 2015-12-03 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Services |
| Industry | Logistics Solution Provider |
| Sub-industry | Logistics Solution Provider |
| Symbol | NAVKARCORP |
| BSE code | 539332 |
| ISIN | INE278M01019 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.