NRB Bearing Limited
NSE: NRBBEARING · Auto Components & Equipments · sector
₹436.30NSE close 2026-10-26
Key numbers
Market cap₹4,228 cr
Price₹436.30
52w high / low₹560 / ₹213
P/E28.7xSector median 24.3x
P/B4.4xSector median 3.3x
Book value₹99.3
Dividend yield2.31%Sector median 0.55%
ROE15.7%Sector median 14.0%
ROCE18.7%Sector median 15.8%
OPM17.2%Sector median 11.6%
Debt / equity0.16xSector median 0.28x
EV/EBITDA17.9xSector median 13.0x
Interest cover26.8x
Current ratio2.26x
Sales growth 3y+8.1%Sector median +9.0%
Profit growth 3y+15.5%Sector median +9.5%
PEG1.62x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹76 cr vs borrowings ₹151 cr (FY26): borrowings are higher by ₹75 cr.
- Operating profit covered interest 26.8x in the last 12 months.
- 3.29% of the promoters' shares are pledged (1.4% of all shares).
- Promoter holding fell by 7.32 percentage points in a year, to 43.88% (2026-09-30).
- Operating cash flow was below net profit in 3 of the last 5 years (FY24, FY23, FY22).
- Net loss in 1 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 21% of net profit in the last 12 months.
- Debtor days went from 57 (FY24) to 67 (FY26).
- Dividend paid in 5 of the last 5 financial years.
- Price ₹436.30 on 2026-10-26: -22.1% from the 52-week high, +105.3% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹542.60 · low ₹196.81
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 302 | 279 | 329 | 310 | 325 | 328 | 372 | 370 |
| EBITDA | 52 | 41 | 13 | 51 | 54 | 53 | 67 | 66 |
| OPM % | 17.2% | 14.6% | 3.8% | 16.6% | 16.5% | 16.3% | 18.0% | 17.9% |
| Other income | 10 | 6 | 3 | 9 | 14 | 4 | 7 | 5 |
| Net profit | 35 | 21 | -2 | 32 | 41 | 29 | 41 | 37 |
| EPS (₹) | 3.64 | 2.20 | -0.21 | 3.31 | 4.19 | 2.95 | 4.27 | 3.80 |
| Revenue YoY | +7.9% | +17.7% | +13.0% | +19.2% | ||||
| Profit YoY | +15.3% | +34.2% | – | +14.8% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 944 | 1,057 | 1,094 | 1,199 | 1,335 | 1,395 |
| EBITDA | 143 | 164 | 361 | 147 | 225 | 240 |
| Net profit | 76 | 93 | 239 | 79 | 143 | 148 |
| EPS (₹) | 7.56 | 9.57 | 24.71 | 8.20 | 15.61 | 15.21 |
| Revenue growth | +12.0% | +3.5% | +9.6% | +11.4% | +14.4% | |
| Profit growth | +22.5% | +158.1% | -66.8% | +79.7% | +70.4% | |
| Dividend / share (₹) | 0.50 | 2.00 | 5.10 | 2.50 | 10.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +8.1% | +12.7% | +14.4% |
| Net profit | +15.5% | +26.7% | +70.4% |
| EPS | +17.7% | +28.2% | – |
| Share price | – | +30.1% (2y) | +69.2% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 668 | 860 | 918 | 963 |
| Borrowings | – | 322 | 173 | 184 | 151 |
| Cash & equivalents | – | 98 | 121 | 90 | 76 |
| Total assets | – | 1,212 | 1,240 | 1,300 | 1,356 |
| Fixed assets | – | 347 | 332 | 374 | 419 |
| Capital work in progress | – | 28 | 43 | 39 | 43 |
| Investments | – | 21 | 24 | 23 | 31 |
| Receivables | – | 223 | 172 | 216 | 244 |
| Inventory | – | 369 | 418 | 437 | 434 |
| Payables | – | 129 | 96 | 104 | 126 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 16 | 62 | 116 | 84 | 241 |
| Cash from investing | -50 | -44 | 102 | -60 | -120 |
| Cash from financing | 22 | -14 | -223 | -29 | -140 |
| Capex | 30 | 41 | 49 | 82 | 105 |
| Free cash flow | -15 | 21 | 67 | 2 | 136 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 13.9% | 27.8% | 8.7% | 14.8% |
| ROCE % | – | 14.9% | 32.7% | 11.3% | 18.2% |
| Debtor days | – | 77 | 57 | 66 | 67 |
| Inventory days | – | 330 | 364 | 352 | 302 |
| Payable days | – | 115 | 84 | 84 | 88 |
| Cash conversion cycle (days) | – | 292 | 337 | 334 | 281 |
| Working capital days | – | 108 | 159 | 146 | 122 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 43.88% |
| FIIs | 18.65% |
| DIIs | 14.35% |
| of which Mutual funds | 9.71% |
| Public (non-institutions) | 23.12% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 51.13% | 51.20% | 51.20% | 51.20% | 51.20% | 51.20% | 44.73% | 43.88% |
| Promoter group | % |
|---|---|
| Harshbeena Sahney Zaveri | 41.14% |
| Aziz Yousuf Zaveri | 1.55% |
| Anupa Rajiv Sahney | 0.80% |
| Jasjiv Singh Devinder Singh Sahney | 0.31% |
| Bhupinder Singh Sahney | 0.04% |
| Karina Zaveri | 0.02% |
| Sahir Zaveri . | 0.02% |
| Trilochan Singh Sahney Trust1 | 0.01% |
| Trilochan Singh Sahney | 0.00% |
| Devesh Singh Sahney | 0.00% |
| Aarti Devesh Sahney | 0.00% |
| Mallika Sahney | 0.00% |
| Hanwantbir Kaur Sahney | 0.00% |
| SZWW General Trading Private Limited | 0.00% |
| Rajiv Devinder Sahni | 0.00% |
| Public holders above 1% | % |
|---|---|
| Nalanda India Equity Fund Limited | 9.38% |
| HDFC Small CAP Fund | 8.85% |
| Arohi Emerging India Master Fund | 1.67% |
| Iroha Emerging India Fund - I LVF | 1.55% |
| Chetan Jayantilal Shah | 1.29% |
| MAP Institutional LLC - MAP Institutional LLC 804 Series | 1.23% |
69,351 shareholders. Pledged: 3.29% of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| NRBBEARING | ₹4,228 cr | 28.7x | 4.4x | 15.7% | 18.7% | 17.2% | +8.1% | 2.31% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-05-13 | Dividend | Interim Dividend - Rs 2.25 Per Share |
| 2026-02-13 | Dividend | Interim Dividend - Rs 3.20 Per Share |
| 2025-10-31 | Dividend | Interim Dividend - Rs 2.50 Per Share |
| 2025-09-04 | Dividend | Dividend - Rs 4.30 Per Share |
| 2024-10-16 | Dividend | Interim Dividend - Rs 2.5 Per Share |
| 2024-09-13 | Other | Annual General Meeting |
| 2023-09-22 | Dividend | Annual General Meeting/Dividend - Re 1 Per Share |
| 2023-06-09 | Dividend | Interim Dividend - Rs 4.10 Per Share |
| 2022-09-07 | Dividend | Annual General Meeting/Dividend - Rs 2 Per Share |
| 2021-09-16 | Dividend | Annual General Meeting/Dividend - Rs 0.50 Per Share |
| 2020-09-07 | Other | Annual General Meeting |
| 2020-02-18 | Dividend | Interim Dividend - Rs 0.80 Per Share |
| 2019-08-01 | Dividend | Annual General Meeting/Dividend - Rs 2.60 Per Share |
| 2018-08-01 | Dividend | Annual General Meeting / Dividend- Rs 1.20 Per Share |
| 2018-03-28 | Dividend | Interim Dividend - Rs 1.40 Per Share |
| 2017-08-03 | Other | Annual General Meeting |
| 2017-02-22 | Dividend | Interim Dividend Rs 1.40 Per Share |
| 2016-08-12 | Other | Annual General Meeting |
| 2016-03-21 | Dividend | Interim Dividend - Rs 1.40/- Per Share |
| 2015-07-16 | Dividend | Dividend - Rs 1.50/- Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing: Automotive Components Bearings
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | NRBBEARING |
| BSE code | 530367 |
| ISIN | INE349A01021 |
| Face value | ₹2.0 |
| Incorporated | 1965-06-30 |
| Website | www.nrbbearings.com |
| Plants (India / abroad) | 5 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.