Odyssey Corporation Ltd.

NSE: ODYCORP · Non Banking Financial Company (NBFC) · sector

₹5.82NSE close 2026-10-26

Key numbers

Market cap₹34 cr

Price₹5.82

52w high / low₹8 / ₹6

P/E3.3xSector median 13.8x

P/B0.2xSector median 1.1x

Book value₹30.6

Dividend yield–Sector median 0.61%

ROE6.2%Sector median 3.6%

ROCE9.6%Sector median 2.9%

OPM-10.5%Sector median -0.0%

Debt / equity0.04xSector median 0.00x

EV/EBITDA–Sector median 30.1x

Interest cover38.0x

Current ratio18.57x

Sales growth 3y-12.7%Sector median +24.6%

Profit growth 3y+89.2%Sector median +28.6%

PEG0.07x

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 250 companies in Non Banking Financial Company (NBFC) (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹24 cr vs borrowings ₹7 cr (FY26): cash is higher (net cash).
Operating profit covered interest 38.0x in the last 12 months.
Net loss in 1 of the last 6 quarters.
Other income was 225% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹5.82 on 2026-10-26: -31.4% from the 52-week high, +1.9% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹41.35 · low ₹5.82

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	13	8	12	8	21	13
EBITDA	-3	1	-0	-2	-4	1
OPM %	-21.9%	8.9%	-3.4%	-30.7%	-17.9%	6.9%
Other income	3	2	2	5	10	7
Net profit	-1	1	0	2	5	3
EPS (₹)	0.13	0.20	0.15	0.26	0.59	0.75
Revenue YoY					+63.4%	+68.5%
Profit YoY					–	+449.1%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	100	74	33	28	49	55
EBITDA	2	-2	0	-4	-6	-6
Net profit	6	1	4	4	10	11
EPS (₹)	1.53	0.37	0.93	0.75	1.20	1.75
Revenue growth		-26.0%	-56.0%	-13.1%	+74.2%	–
Profit growth		-76.2%	+153.1%	+2.5%	+161.4%	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	-12.7%	–	–
Net profit	+89.2%	–	–
EPS	+48.0%	–	–
Share price	–	– (2y)	–

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	169	178
Borrowings	7	7
Cash & equivalents	12	24
Total assets	189	194
Fixed assets	5	5
Investments	81	44
Receivables	0	3
Inventory	5	12
Payables	0	0

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	-31	-35
Cash from investing	-20	23
Cash from financing	62	6
Capex	1	0
Free cash flow	-33	-35

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	2.2%	5.5%
ROCE %	2.8%	6.4%
Debtor days	0	19
Inventory days	68	84
Payable days	3	4
Cash conversion cycle (days)	65	99
Working capital days	1,211	1,014

Peers in Non Banking Financial Company (NBFC)

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
BAJFINANCE	₹5,71,790 cr	28.1x	5.2x	19.9%	–	–	+25.1%	0.60%
SHRIRAMFIN	₹1,55,223 cr	14.6x	2.4x	18.5%	–	–	+17.4%	0.94%
TATACAP	₹1,27,155 cr	34.6x	3.3x	9.3%	–	–	–	0.14%
CHOLAFIN	₹1,23,499 cr	21.4x	4.1x	21.2%	–	–	+34.4%	0.14%
MUTHOOTFIN	₹96,184 cr	9.1x	2.5x	32.1%	–	–	+37.9%	1.08%
LTF	₹60,381 cr	17.1x	2.1x	12.8%	–	–	+273.2%	1.14%
SBICARD	₹51,225 cr	22.5x	3.3x	15.4%	–	–	+13.3%	0.42%
PIRAMALFIN	₹44,923 cr	21.9x	1.4x	6.3%	–	–	–	0.55%
SUNDARMFIN	₹43,352 cr	22.5x	3.4x	16.2%	–	–	+23.8%	0.95%
ODYCORP	₹34 cr	3.3x	0.2x	6.2%	9.6%	-10.5%	-12.7%	–

All 250 companies in Non Banking Financial Company (NBFC) →

Dividends & corporate actions

Ex-date	Action	Detail
2026-09-23	Dividend	Dividend - Re 0.05 Per Share

Documents

Links go to the original files on the exchange website.

About the company


Sector	Financial Services
Industry	Non Banking Financial Company (NBFC)
Sub-industry	Non Banking Financial Company (NBFC)
Symbol	ODYCORP
BSE code	531996
ISIN	INE839E01023
Face value	₹5.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.