Omax Autos Ltd
NSE: OMAXAUTO · Auto Components & Equipments · sector
₹190.71NSE close 2026-10-26
Key numbers
Market cap₹408 cr
Price₹190.71
52w high / low₹263 / ₹84
P/E10.1xSector median 24.3x
P/B1.2xSector median 3.3x
Book value₹162.1
Dividend yield1.32%Sector median 0.55%
ROE12.2%Sector median 14.0%
ROCE17.8%Sector median 15.8%
OPM10.8%Sector median 11.6%
Debt / equity0.14xSector median 0.28x
EV/EBITDA5.8xSector median 13.0x
Interest cover4.5x
Current ratio1.71x
Sales growth 3y+17.2%Sector median +9.0%
Profit growth 3y–Sector median +9.5%
PEG0.18x
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹138 cr vs borrowings ₹47 cr (FY26): cash is higher (net cash).
- Borrowings fell in each of the last 3 years (₹114 cr → ₹47 cr).
- Operating profit covered interest 4.5x in the last 12 months.
- No promoter shares are pledged.
- Promoter holding rose by 1.76 percentage points in a year, to 54.51% (2026-09-30).
- Operating cash flow was below net profit in 1 of the last 5 years (FY22).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 81% of net profit in the last 12 months.
- Dividend paid in 2 of the last 5 financial years.
- Price ₹190.71 on 2026-10-26: -27.6% from the 52-week high, +125.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹244.30 · low ₹81.95
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 92 | 114 | 100 | 88 | 122 | 174 | 122 |
| EBITDA | 26 | 8 | 10 | 6 | 5 | 14 | 22 | 13 |
| OPM % | 33.4% | 8.4% | 8.5% | 6.4% | 5.9% | 11.7% | 12.5% | 11.1% |
| Other income | 6 | 5 | 6 | 11 | 7 | 10 | 8 | 8 |
| Net profit | 16 | 3 | 0 | 7 | 0 | 12 | 17 | 11 |
| EPS (₹) | 14.54 | 1.34 | 0.23 | 3.34 | 0.16 | 5.71 | 8.11 | 4.96 |
| Revenue YoY | +12.3% | +32.4% | +52.7% | +22.4% | ||||
| Profit YoY | -97.9% | +325.8% | +3,438.8% | +48.5% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 222 | 301 | 355 | 369 | 484 | 507 |
| EBITDA | 35 | 14 | 48 | 50 | 48 | 55 |
| Net profit | 23 | -24 | 12 | 22 | 37 | 40 |
| EPS (₹) | 10.97 | -11.38 | 5.45 | 10.07 | 17.32 | 18.94 |
| Revenue growth | +35.4% | +18.1% | +3.9% | +31.2% | +31.8% | |
| Profit growth | -203.8% | – | +84.8% | +71.9% | +55.5% | |
| Dividend / share (₹) | – | – | – | 2.00 | 2.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +17.2% | +24.6% | +31.8% |
| Net profit | – | – | +55.5% |
| EPS | – | – | – |
| Share price | – | +26.5% (2y) | +56.9% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 286 | 298 | 315 | 347 |
| Borrowings | – | 114 | 110 | 70 | 47 |
| Cash & equivalents | – | 30 | 81 | 101 | 138 |
| Total assets | – | 495 | 500 | 484 | 503 |
| Fixed assets | – | 262 | 235 | 185 | 199 |
| Capital work in progress | – | 0 | 0 | 1 | 0 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 11 | 3 | 4 | 15 |
| Inventory | – | 17 | 15 | 11 | 11 |
| Payables | – | 57 | 44 | 30 | 52 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 19 | 35 | 21 | 34 | 67 |
| Cash from investing | 83 | -9 | 19 | -13 | -15 |
| Cash from financing | -104 | -34 | -11 | -45 | -38 |
| Capex | 15 | 16 | 5 | 6 | 4 |
| Free cash flow | 4 | 20 | 16 | 28 | 63 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | -8.5% | 3.9% | 6.8% | 10.7% |
| ROCE % | – | 1.4% | 10.7% | 14.4% | 16.7% |
| Debtor days | – | 13 | 3 | 4 | 11 |
| Inventory days | – | 27 | 20 | 14 | 10 |
| Payable days | – | 93 | 59 | 38 | 50 |
| Cash conversion cycle (days) | – | -53 | -36 | -20 | -29 |
| Working capital days | – | -30 | 0 | 38 | 53 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 54.51% |
| FIIs | 0.07% |
| DIIs | 0.04% |
| Public (non-institutions) | 45.38% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 53.65% | 53.32% | 52.85% | 52.75% | 53.22% | 54.86% | 54.63% | 54.51% |
| Promoter group | % |
|---|---|
| Forerunner Capital Investments Limited | 20.11% |
| Jatender Kumar Mehta | 10.81% |
| Vivek Mehta | 7.62% |
| S M Mehta | 4.08% |
| Satendra Mohan Mehta | 2.54% |
| Devashish Mehta | 2.38% |
| Auto Vision India Private Limited | 1.64% |
| Ravinder Kumar Mehta | 1.03% |
| Kiran Mehta | 0.94% |
| Amit Mehta | 0.84% |
| Dimension Electronics Private Ltd | 0.69% |
| Nidhi Mehta | 0.68% |
| Gold River Realtors Private Limited | 0.44% |
| J K Mehta HUF | 0.39% |
| S K Mehta | 0.30% |
| Public holders above 1% | % |
|---|---|
| Zaki Abbas Nasser | 4.56% |
| Santosh Sitaram Goenka | 2.54% |
| Investor Education and Protection Fund Authority Ministry of Corporate Affairs | 1.15% |
| Lakshmi Narain Goel | 1.15% |
| Sharmin Nasser | 1.15% |
| Mona Laroia | 1.11% |
| Dipak Kanayalal Shah | 1.04% |
| Vinay Jaiprakash Ambekar | 1.01% |
16,071 shareholders. Pledged: 0.00% of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| OMAXAUTO | ₹408 cr | 10.1x | 1.2x | 12.2% | 17.8% | 10.8% | +17.2% | 1.32% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-21 | Dividend | Dividend - Rs 2.50 Per Share |
| 2026-05-08 | Dividend | Interim Dividend - Rs 2.50 Per Share |
| 2025-08-22 | Dividend | Dividend - Rs 2.50 Per Share |
| 2024-08-22 | Dividend | Annual General Meeting/Dividend - Re 1 Per Share |
| 2024-05-14 | Dividend | Interim Dividend - Re 1 Per Share |
| 2023-08-17 | Other | Annual General Meeting |
| 2022-09-20 | Other | Annual General Meeting |
| 2021-12-20 | Other | Annual General Meeting |
| 2020-09-16 | Other | Annual General Meeting |
| 2019-09-19 | Other | Annual General Meeting |
| 2018-09-07 | Other | Annual General Meeting |
| 2017-09-18 | Other | Annual General Meeting |
| 2016-09-02 | Dividend | Annual General Meeting/Dividend Re 1/- Per Share |
| 2015-09-07 | Other | Annual General Meeting |
| 2014-09-18 | Other | Annual General Meeting |
| 2013-08-30 | Dividend | Annual General Meeting And Dividend Re.1/- Per Share |
| 2012-08-31 | Dividend | Annual General Meeting/ Dividend Of Rs.2 Per Share |
| 2011-09-22 | Dividend | Annual General Meeting/Dividend Rs 2 Per Share |
| 2010-09-23 | Dividend | Annual General Meeting And Dividend Rs.1.50 Per Share |
| 2009-09-23 | Other | Agm/Div-Re.1/- Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY21
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | OMAXAUTO |
| BSE code | 520021 |
| ISIN | INE090B01011 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.