OM Infra Limited
NSE: OMINFRAL · Civil Construction · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 119 companies in Civil Construction (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹80 cr vs borrowings ₹86 cr (FY26): borrowings are higher by ₹6 cr.
- Operating profit covered interest 2.7x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 3 of the last 5 years (FY26, FY25, FY22).
- Net loss in 1 of the last 8 quarters.
- Revenue was higher than a year earlier in 1 of the last 4 quarters.
- Other income was 48% of net profit in the last 12 months.
- Debtor days went from 77 (FY24) to 226 (FY26).
- Dividend paid in 5 of the last 5 financial years.
- Price ₹64.92 on 2026-10-26: -45.9% from the 52-week high, +2.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 238 | 133 | 172 | 104 | 124 | 112 | 160 | 124 |
| EBITDA | 17 | 2 | -16 | -1 | 7 | 7 | 16 | 10 |
| OPM % | 7.3% | 1.4% | -9.5% | -0.7% | 5.4% | 5.8% | 9.8% | 8.2% |
| Other income | 4 | 13 | 18 | 5 | 2 | 6 | 5 | 3 |
| Net profit | 3 | 5 | 15 | -1 | 7 | 8 | 6 | 11 |
| EPS (₹) | 0.39 | 0.47 | 1.41 | -0.14 | 0.69 | 0.84 | 0.67 | 1.19 |
| Revenue YoY | -48.1% | -15.8% | -6.9% | +19.2% | ||||
| Profit YoY | +101.4% | +74.1% | -56.3% | – |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 313 | 799 | 1,114 | 713 | 500 | 520 |
| EBITDA | 45 | 38 | 89 | 20 | 28 | 39 |
| Net profit | 26 | 13 | 47 | 36 | 21 | 33 |
| EPS (₹) | 2.69 | 1.10 | 4.74 | 3.54 | 2.14 | 3.39 |
| Revenue growth | +155.3% | +39.4% | -36.0% | -29.8% | -19.7% | |
| Profit growth | -51.4% | +266.4% | -23.9% | -42.7% | +50.4% | |
| Dividend / share (₹) | 0.40 | 0.25 | 0.50 | 0.50 | 0.40 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -14.5% | +16.2% | -19.7% |
| Net profit | +16.9% | +13.4% | +50.4% |
| EPS | +24.8% | +14.9% | – |
| Share price | – | -35.0% (2y) | -44.5% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 683 | 723 | 746 | 762 |
| Borrowings | – | 125 | 74 | 71 | 86 |
| Cash & equivalents | – | 75 | 82 | 85 | 80 |
| Total assets | – | 1,540 | 1,456 | 1,423 | 1,464 |
| Fixed assets | – | 79 | 78 | 72 | 72 |
| Capital work in progress | – | 11 | 1 | 2 | 2 |
| Investments | – | 45 | 28 | 27 | 44 |
| Receivables | – | 242 | 236 | 285 | 310 |
| Inventory | – | 544 | 457 | 404 | 386 |
| Payables | – | 179 | 101 | 124 | 113 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 14 | 25 | 61 | 6 | -4 |
| Cash from investing | 21 | -285 | 23 | 43 | -19 |
| Cash from financing | -38 | 277 | -87 | -44 | 13 |
| Capex | 10 | 371 | 16 | 2 | 7 |
| Free cash flow | 3 | -346 | 45 | 4 | -11 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 1.9% | 6.5% | 4.8% | 2.7% |
| ROCE % | – | 7.4% | 15.3% | 6.2% | 4.9% |
| Debtor days | – | 110 | 77 | 146 | 226 |
| Inventory days | – | 469 | 334 | 425 | 662 |
| Payable days | – | 154 | 74 | 131 | 194 |
| Cash conversion cycle (days) | – | 425 | 337 | 440 | 694 |
| Working capital days | – | 100 | 79 | 138 | 213 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 67.05% |
| FIIs | 0.11% |
| DIIs | 4.06% |
| of which Mutual funds | 4.06% |
| Public (non-institutions) | 28.78% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 67.05% | 67.05% | 67.05% | 67.05% | 67.05% | 67.05% | 67.05% | 67.05% |
| Promoter group | % |
|---|---|
| TC Kothari and Sons Family Trust | 11.85% |
| Sunil Kothari | 7.43% |
| C P Kothari | 7.24% |
| Anita Kothari | 6.12% |
| Dharam Prakash Kothari | 5.04% |
| Vivek Kothari | 3.00% |
| Seema Kothari | 2.64% |
| LAD Kothari Trust | 2.32% |
| Bahubali Kothari | 2.30% |
| Manjula Kothari | 2.23% |
| Jupiter Metal Private Limited | 1.93% |
| Vishal Kothari | 1.87% |
| Vikas Kothari | 1.86% |
| Bharat Kothari | 1.84% |
| Kuldeep Kothari & Sons | 1.79% |
| Public holders above 1% | % |
|---|---|
| Quant Mutual Fund A/C Quant Infrastructure Fund | 4.06% |
| Kedia Securities Private Limited | 2.49% |
| Dheeraj Kumar Lohia | 1.03% |
37,113 shareholders. Pledged: 0.00% of promoter shares.
Peers in Civil Construction
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| LT | ₹5,06,276 cr | 30.5x | 4.6x | 16.7% | 12.8% | 9.4% | +22.2% | 0.92% |
| RVNL | ₹38,083 cr | 42.4x | 3.9x | 9.3% | 10.5% | 4.3% | +0.2% | 1.51% |
| KPIL | ₹22,134 cr | 19.5x | 2.8x | 15.9% | 17.7% | 8.4% | +18.4% | 0.69% |
| IRB | ₹19,639 cr | 20.6x | 0.9x | 4.7% | 7.6% | 53.9% | +6.1% | 0.65% |
| CEMPRO | ₹19,444 cr | 32.3x | 8.1x | 28.4% | 32.3% | 10.4% | +25.5% | 0.18% |
| NBCC | ₹18,536 cr | 25.1x | 6.1x | 27.0% | 33.9% | 5.8% | +13.8% | 1.08% |
| ENGINERSIN | ₹13,725 cr | 17.5x | 4.4x | 27.0% | 28.8% | 19.4% | +5.7% | 1.84% |
| TECHNOE | ₹9,612 cr | 22.3x | 2.3x | 10.9% | 13.7% | 14.0% | +57.7% | 1.09% |
| IRCON | ₹9,177 cr | 17.5x | 1.4x | 8.1% | 8.2% | 8.3% | -4.4% | 2.25% |
| OMINFRAL | ₹625 cr | 19.1x | 0.8x | 4.4% | 5.9% | 7.5% | -14.5% | 0.62% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Engineering | ₹466 cr | 93.1% | ₹44 cr | 9.5% |
| Real estate | ₹34 cr | 6.9% | ₹-3 cr | -8.0% |
| Others | ₹0 cr | – | ₹-0 cr | – |
| Road Project | ₹0 cr | – | ₹0 cr | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-04 | Dividend | Dividend - Re 0.50 Per Share |
| 2025-09-22 | Dividend | Dividend - Rs 0.40 Per Share |
| 2024-09-23 | Dividend | Annual General Meeting/Dividend - Rs 0.50 Per Share |
| 2023-09-22 | Dividend | Annual General Meeting/Dividend - Re 0.50 Per Share |
| 2022-09-21 | Dividend | Annual General Meeting/Dividend - Re 0.25 Per Share |
| 2021-09-21 | Dividend | Annual General Meeting/Dividend - Rs 0.40 Per Share |
| 2020-09-18 | Dividend | Annual General Meeting/Dividend - Rs 0.20 Per Share |
| 2019-09-19 | Dividend | Annual General Meeting/Dividend - Rs 0.25 Per Share |
| 2018-09-19 | Other | Annual General Meeting |
| 2018-02-27 | Dividend | Interim Dividend - Re 0.35 Per Share |
| 2017-09-20 | Dividend | Annual General Meeting/Dividend - Re 0.20 Per Share |
| 2016-09-22 | Other | Annual General Meeting |
| 2016-03-17 | Dividend | Interim Dividend - Re 0.30 Per Share (Purpose Revised) |
| 2015-09-23 | Dividend | Annual General Meeting/ Dividend - Re 0.20/- Per Share |
| 2014-09-24 | Dividend | Annual General Meeting / Dividend - Re 0.10/- Per Share |
| 2014-03-26 | Dividend | Interim Dividend - Re 0.10/- Per Share |
| 2013-09-25 | Other | Annual General Meeting |
| 2013-03-22 | Dividend | Interim Dividend Re. 0.10 Per Share |
| 2012-09-24 | Other | Annual General Meeting |
| 2012-03-21 | Dividend | Interim Dividend Re.0.10 Per Share |
Documents
- Annual report FY26
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Civil Construction |
| Sub-industry | Civil Construction |
| Symbol | OMINFRAL |
| BSE code | 531092 |
| ISIN | INE239D01028 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.