Onelife CAP Advisors Ltd
NSE: ONELIFECAP · Stockbroking & Allied · sector
₹50.99NSE close 2026-10-26
Key numbers
Market cap₹123 cr
Price₹50.99
52w high / low₹53 / ₹11
P/E–Sector median 19.5x
P/B1.7xSector median 1.7x
Book value₹30.3
Dividend yield–Sector median 0.77%
ROE17.9%Sector median 10.7%
ROCE14.1%Sector median 14.1%
OPM-40.8%Sector median 37.5%
Debt / equity0.43xSector median 0.24x
EV/EBITDA–Sector median 12.3x
Interest cover4.1x
Current ratio1.37x
Sales growth 3y+27.1%Sector median +18.4%
Profit growth 3y–Sector median +8.3%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 39 companies in Stockbroking & Allied (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹29 cr vs borrowings ₹31 cr (FY26): borrowings are higher by ₹3 cr.
- Operating profit covered interest 4.1x in the last 12 months.
- 71.00% of the promoters' shares are pledged (18.5% of all shares).
- Promoter holding fell by 26.07 percentage points in a year, to 26.03% (2026-09-30).
- Operating cash flow was below net profit in 3 of the last 5 years (FY26, FY24, FY22).
- Net loss in 5 of the last 8 quarters.
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 225% of net profit in the last 12 months.
- Debtor days went from 228 (FY24) to 26 (FY26).
- No dividend in the last 5 financial years.
- Price ₹50.99 on 2026-10-26: -3.0% from the 52-week high, +351.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹50.99 · low ₹9.56
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 1 | 1 | 1 | 4 | 1 | 4 | 7 |
| EBITDA | -15 | -1 | -6 | -1 | -5 | -3 | -3 | 4 |
| OPM % | -962.5% | -93.2% | -473.2% | -142.4% | -117.9% | -582.4% | -66.9% | 53.1% |
| Other income | 9 | -0 | 12 | 1 | 1 | 2 | 17 | 2 |
| Net profit | -7 | -3 | 4 | -1 | -5 | -2 | 12 | 4 |
| EPS (₹) | -5.09 | -2.15 | 3.11 | 0.39 | -3.61 | -1.38 | 3.40 | 1.01 |
| Revenue YoY | +153.9% | -61.7% | +217.1% | +747.1% | ||||
| Profit YoY | – | – | +224.7% | – |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 4 | 4 | 37 | 11 | 9 | 15 |
| EBITDA | -2 | -2 | 6 | -20 | -11 | -6 |
| Net profit | -0 | -2 | 0 | -5 | 5 | 10 |
| EPS (₹) | 0.30 | -1.86 | 0.47 | -3.65 | 1.47 | -0.58 |
| Revenue growth | +8.8% | +733.3% | -69.5% | -19.2% | +214.2% | |
| Profit growth | – | – | -1,417.9% | – | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +27.1% | +15.0% | +214.2% |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | +68.8% (2y) | +309.4% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 82 | 51 | 35 | 73 |
| Borrowings | – | 13 | 26 | 23 | 31 |
| Cash & equivalents | – | 4 | 25 | 31 | 29 |
| Total assets | – | 124 | 165 | 172 | 176 |
| Fixed assets | – | 7 | 9 | 30 | 32 |
| Capital work in progress | – | 0 | 0 | 0 | 0 |
| Investments | – | 20 | 8 | 7 | 11 |
| Receivables | – | 6 | 23 | 16 | 1 |
| Inventory | – | 0 | 29 | 1 | 10 |
| Payables | – | 6 | 0 | 75 | 58 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -2 | 19 | -6 | 58 | -45 |
| Cash from investing | -12 | -12 | -6 | -27 | -7 |
| Cash from financing | 14 | -3 | 11 | -5 | 41 |
| Capex | 0 | 7 | 3 | 22 | 2 |
| Free cash flow | -2 | 12 | -9 | 36 | -47 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | -3.0% | 0.8% | -14.8% | 7.4% |
| ROCE % | – | -1.0% | 10.7% | -1.1% | 9.0% |
| Debtor days | – | 477 | 228 | 528 | 26 |
| Inventory days | – | 0 | 825 | 13 | 397 |
| Payable days | – | 475 | 0 | 929 | 2,340 |
| Cash conversion cycle (days) | – | 2 | 1,053 | -388 | -1,917 |
| Working capital days | – | 4,240 | 427 | 44 | 1,215 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 26.03% |
| DIIs | 0.00% |
| Public (non-institutions) | 73.97% |
| Quarter | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 52.10% | 52.10% | 52.10% | 52.10% | 26.03% | 26.03% | 26.03% | 26.03% |
| Promoter group | % |
|---|---|
| Naig Prabhakar K | 25.62% |
| Pandoo P Naig | 0.41% |
| Anandhi P Naig | 0.00% |
| Radhabai Naig | 0.00% |
| Gautam Deshpande | 0.00% |
| Sowmya Deshpande | 0.00% |
| Family Care Hospitals Limited | 0.00% |
| Sowgau Estates Pvt. Ltd. | 0.00% |
| Dealmoney Distribution And Advisory Services Private Limited | 0.00% |
| Eyelid Infrastructure Pvt Ltd | 0.00% |
| Dealmoney Insurance Broking Pvt Ltd. | 0.00% |
| Doctors Dental Services Ltd | 0.00% |
| Dealmoney Commodities Private Limited | 0.00% |
| Pearl Financial Advisors PVT. Ltd | 0.00% |
| Transform Engineering Private Limited | 0.00% |
| Public holders above 1% | % |
|---|---|
| Kunvarji Infra Properties Private Limited | 4.61% |
| Ketan Rajendrabhai Acharya | 2.89% |
| Dolly Vishal Shah | 2.50% |
| L7 Hitech Private Limited | 2.31% |
| Kamal Jagdish Gupta . | 2.23% |
| Sonal Kamal Gupta . | 2.23% |
| Kentacy Estates & Finvest Private Limited | 1.91% |
| Target Vincom Private Limited | 1.87% |
| Amita Ashok Chheda | 1.37% |
| S K Mercantile Credit PVT Ltd | 1.34% |
| Bhavini S Shah | 1.34% |
| Ashok Bhawanji Chheda | 1.31% |
| Sanjay Kumar P Shah | 1.27% |
| Bhagvanti Kuvar | 1.24% |
| Sanghavi Commodity Private Limited | 1.21% |
9,001 shareholders. Pledged: 71.00% of promoter shares.
Peers in Stockbroking & Allied
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| GROWW | ₹1,15,154 cr | 42.3x | 9.9x | 28.5% | – | 62.9% | – | – |
| MOTILALOFS | ₹56,201 cr | 53.1x | 7.1x | 14.0% | – | – | +21.3% | 0.64% |
| 360ONE | ₹39,770 cr | 79.4x | 5.2x | 6.7% | – | – | +22.9% | 1.20% |
| NUVAMA | ₹30,285 cr | 50.1x | 14.5x | 29.9% | – | – | – | 1.66% |
| ANGELONE | ₹25,846 cr | 19.9x | 3.8x | 20.4% | – | – | +19.2% | 1.72% |
| IIFLCAPS | ₹10,681 cr | 18.8x | 3.9x | 22.6% | – | – | +19.4% | 0.87% |
| SHAREINDIA | ₹3,873 cr | 12.1x | 1.7x | 15.2% | – | – | +14.4% | 0.76% |
| ARSSBL | ₹2,818 cr | 17.4x | 2.0x | 10.7% | 13.1% | 37.9% | – | – |
| MONARCH | ₹2,572 cr | 14.2x | 2.6x | 20.5% | 24.8% | 69.9% | +33.6% | 0.31% |
| ONELIFECAP | ₹123 cr | – | 1.7x | 17.9% | 14.1% | -40.8% | +27.1% | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Broking Services | ₹6 cr | 68.7% | ₹3 cr | 44.5% |
| Advisory Services | ₹2 cr | 23.8% | ₹6 cr | 288.5% |
| Others Unallocated | ₹1 cr | 7.5% | ₹0 cr | 33.3% |
| Trading Services | ₹0 cr | – | ₹-0 cr | – |
| Finance Cost | ₹0 cr | – | ₹-3 cr | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-22 | Dividend | Dividend - Re 0.01 Per Share |
| 2026-02-16 | Rights | Rights 300:167 @ Premium Rs 5/- |
| 2024-09-23 | Other | Annual General Meeting |
| 2023-09-22 | Other | Annual General Meeting |
| 2022-09-23 | Other | Annual General Meeting |
| 2021-11-02 | Other | Annual General Meeting |
| 2021-09-22 | Other | Annual General Meeting |
| 2020-12-18 | Other | Annual General Meeting |
| 2019-12-18 | Other | Annual General Meeting |
| 2018-08-20 | Other | Annual General Meeting |
| 2017-09-19 | Other | Annual General Meeting(Book Closure Dates Revised) |
| 2016-09-22 | Other | Annual General Meeting |
| 2015-09-22 | Other | Annual General Meeting |
| 2014-09-19 | Other | Annual General Meeting |
| 2013-09-17 | Other | Annual General Meeting |
| 2012-09-14 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Financial Services |
| Industry | Stockbroking & Allied |
| Sub-industry | Stockbroking & Allied |
| Symbol | ONELIFECAP |
| BSE code | 533632 |
| ISIN | INE912L01015 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.