Pasupati Acrylon Limited

NSE: PASUPTAC · Petrochemicals · sector

₹70.68NSE close 2026-10-26

Key numbers

Market cap₹630 cr

Price₹70.68

52w high / low₹86 / ₹40

P/E6.6xSector median 12.9x

P/B1.4xSector median 1.0x

Book value₹48.9

Dividend yield–Sector median 1.04%

ROE23.9%Sector median 7.2%

ROCE25.8%Sector median 8.6%

OPM13.9%Sector median 10.5%

Debt / equity0.25xSector median 0.25x

EV/EBITDA4.1xSector median 6.3x

Interest cover12.4x

Current ratio4.25x

Sales growth 3y+6.8%Sector median -2.2%

Profit growth 3y+24.9%Sector median +9.6%

PEG0.26x

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 13 companies in Petrochemicals (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹150 cr vs borrowings ₹107 cr (FY26): cash is higher (net cash).
Operating profit covered interest 12.4x in the last 12 months.
No promoter shares are pledged.
Operating cash flow was below net profit in 4 of the last 5 years (FY26, FY25, FY23, FY22).
Revenue was higher than a year earlier in 4 of the last 4 quarters.
Other income was 9% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹70.68 on 2026-10-26: -17.8% from the 52-week high, +74.9% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹79.08 · low ₹39.99

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	124	174	168	216	280	269	245	238
EBITDA	4	13	14	6	27	39	39	39
OPM %	2.9%	7.6%	8.3%	2.8%	9.7%	14.3%	15.8%	16.4%
Other income	2	3	4	3	1	2	2	3
Net profit	3	10	11	2	16	26	26	27
EPS (₹)	0.31	1.14	1.26	0.20	1.82	2.88	2.95	3.07
Revenue YoY					+125.2%	+54.8%	+45.3%	+10.3%
Profit YoY					+493.4%	+153.6%	+133.2%	+1,465.1%

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	776	828	575	621	1,010	1,032
EBITDA	62	50	16	45	111	144
Net profit	46	36	13	35	70	96
EPS (₹)	5.15	4.03	1.48	3.97	7.84	10.72
Revenue growth		+6.8%	-30.5%	+8.0%	+62.6%	+51.2%
Profit growth		-21.7%	-63.3%	+168.2%	+97.6%	+269.2%
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+6.9%	–	+51.2%
Net profit	+24.9%	–	+269.2%
EPS	+24.8%	–	–
Share price	–	+22.9% (2y)	+61.6%

Balance sheet

₹ cr	FY22	FY23	FY24	FY25	FY26
Shareholders' equity	–	316	329	364	435
Borrowings	–	0	44	108	107
Cash & equivalents	–	112	137	117	150
Total assets	–	458	499	595	638
Fixed assets	–	77	75	250	249
Capital work in progress	–	1	77	0	0
Investments	–	0	0	0	0
Receivables	–	51	56	50	78
Inventory	–	194	116	135	103
Payables	–	122	101	90	57

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY22	FY23	FY24	FY25	FY26
Cash from operations	-13	30	73	7	52
Cash from investing	25	-77	-102	-82	-17
Cash from financing	-4	-4	42	62	-13
Capex	0	4	94	104	11
Free cash flow	-13	26	-22	-97	40

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY22	FY23	FY24	FY25	FY26
ROE %	–	11.4%	4.0%	9.7%	16.1%
ROCE %	–	16.5%	5.6%	10.6%	19.7%
Debtor days	–	22	35	29	28
Inventory days	–	115	95	108	53
Payable days	–	72	83	72	29
Cash conversion cycle (days)	–	65	47	65	52
Working capital days	–	107	134	132	102

Shareholding

Holder	% (2026-09-30)
Promoters	65.87%
FIIs	0.47%
DIIs	0.23%
of which Mutual funds	0.20%
Public (non-institutions)	33.43%

Quarter	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	65.87%	65.87%	65.87%	65.87%	65.87%	65.87%	65.87%	65.87%

Promoter group	%
Vineet Jain	18.91%
Gurukripa Finvest Private Limited	10.10%
Sulabh Plantation & Finance PVT. Ltd	9.26%
Arihant Exports Private Limited	6.48%
Shubh Exim Limited	5.05%
The Pradeshiya Industrial and Investment Corporation of U.P. Ltd	5.03%
Sind Wave Finance Services PVT Ltd	4.49%
Prabhat Capital Services Ltd	3.93%
Accurex Traders Private Limited	1.96%
Vinod Kumar Jain HUF (Vineet Jain)	0.68%

Public holders above 1%	%
Saturn Dess Private Limited	1.08%

63,213 shareholders. Pledged: 0.00% of promoter shares.

Peers in Petrochemicals

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
SPLPETRO	₹13,340 cr	27.5x	5.6x	21.0%	28.2%	12.7%	+0.8%	1.41%
SWANCORP	₹7,168 cr	35.5x	0.9x	3.0%	4.0%	-5.6%	+44.9%	0.04%
RAIN	₹6,928 cr	12.9x	0.9x	7.2%	10.5%	15.1%	–	–
BEPL	₹2,660 cr	12.0x	2.3x	20.2%	26.5%	18.2%	-2.2%	3.74%
MANALIPETC	₹1,255 cr	7.0x	1.0x	15.9%	17.1%	19.8%	-4.7%	0.69%
DCW	₹1,178 cr	16.5x	1.1x	6.8%	8.6%	9.2%	-6.6%	0.51%
TNPETRO	₹1,013 cr	7.1x	1.0x	14.8%	14.3%	11.9%	-12.0%	1.06%
PASUPTAC	₹630 cr	6.6x	1.4x	23.9%	25.8%	13.9%	+6.8%	–
AGARIND	₹471 cr	11.5x	0.7x	6.2%	7.5%	7.4%	-6.4%	1.04%
INDIANACRY	₹68 cr	3.2x	–	–	-2.0%	0.0%	-27.0%	–

All 13 companies in Petrochemicals →

Business segments (FY26)

Segment	Revenue	Share	EBIT	Margin
Fibre	₹587 cr	58.1%	₹66 cr	11.2%
Ethanol	₹324 cr	32.1%	₹34 cr	10.4%
CPP Film	₹99 cr	9.8%	₹8 cr	7.7%

Dividends & corporate actions

Ex-date	Action	Detail
2024-08-13	Other	Annual General Meeting
2023-09-22	Other	Annual General Meeting
2022-09-21	Other	Annual General Meeting

Documents

Links go to the original files on the exchange website.

About the company


Sector	Commodities
Industry	Petrochemicals
Sub-industry	Petrochemicals
Symbol	PASUPTAC
BSE code	500456
ISIN	INE818B01023
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.