Patel INT. LOG. Ltd
NSE: PATINTLOG · Logistics Solution Provider · sector
₹11.65NSE close 2026-10-26
Key numbers
Market cap₹81 cr
Price₹11.65
52w high / low₹16 / ₹8
P/E7.8xSector median 13.7x
P/B0.7xSector median 1.4x
Book value₹17.8
Dividend yield2.57%Sector median 0.60%
ROE8.5%Sector median 9.1%
ROCE8.9%Sector median 11.4%
OPM2.8%Sector median 7.0%
Debt / equity0.05xSector median 0.24x
EV/EBITDA5.3xSector median 8.9x
Interest cover35.6x
Current ratio3.34x
Sales growth 3y+8.7%Sector median +7.7%
Profit growth 3y+25.1%Sector median -9.8%
PEG1.13x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 51 companies in Logistics Solution Provider (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹29 cr vs borrowings ₹6 cr (FY26): cash is higher (net cash).
- Borrowings fell in each of the last 3 years (₹29 cr → ₹6 cr).
- Operating profit covered interest 35.6x in the last 12 months.
- No promoter shares are pledged.
- Promoter holding fell by 0.91 percentage points in a year, to 35.00% (2026-09-30).
- Operating cash flow was below net profit in 3 of the last 5 years (FY26, FY25, FY23).
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 30% of net profit in the last 12 months.
- Debtor days went from 114 (FY24) to 74 (FY26).
- Dividend paid in 5 of the last 5 financial years.
- Price ₹11.65 on 2026-10-26: -28.3% from the 52-week high, +45.4% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹25.35 · low ₹9.00
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 90 | 87 | 78 | 94 | 88 | 97 | 114 |
| EBITDA | 2 | 2 | 2 | 2 | 3 | 2 | 4 | 3 |
| OPM % | 2.6% | 2.6% | 2.4% | 2.5% | 2.7% | 2.4% | 3.8% | 2.2% |
| Other income | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
| Net profit | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
| EPS (₹) | 0.31 | 0.33 | 0.28 | 0.24 | 0.32 | 0.39 | 0.43 | 0.36 |
| Revenue YoY | +11.8% | -1.5% | +11.7% | +46.0% | ||||
| Profit YoY | +12.3% | +23.4% | +60.2% | +53.0% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 234 | 278 | 291 | 343 | 357 | 393 |
| EBITDA | 7 | 10 | 9 | 9 | 10 | 11 |
| Net profit | 2 | 5 | 6 | 8 | 10 | 10 |
| EPS (₹) | 0.77 | 1.13 | 0.86 | 1.13 | 1.38 | 1.50 |
| Revenue growth | +18.9% | +4.4% | +17.9% | +4.2% | +16.1% | |
| Profit growth | +115.9% | +13.1% | +37.2% | +26.2% | +35.8% | |
| Dividend / share (₹) | 0.10 | 0.10 | 0.10 | 0.10 | 0.30 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +8.7% | +11.0% | +16.1% |
| Net profit | +25.1% | +180.8% | +35.7% |
| EPS | +6.9% | +115.1% | – |
| Share price | – | -24.4% (2y) | -14.9% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 118 | 119 | 122 | 124 |
| Borrowings | – | 29 | 24 | 13 | 6 |
| Cash & equivalents | – | 27 | 35 | 31 | 29 |
| Total assets | – | 172 | 192 | 168 | 163 |
| Fixed assets | – | 50 | 35 | 34 | 33 |
| Capital work in progress | – | 0 | 0 | 0 | 0 |
| Investments | – | 3 | 2 | 2 | 2 |
| Receivables | – | 74 | 91 | 67 | 73 |
| Inventory | – | 0 | 0 | 0 | 0 |
| Payables | – | 14 | 17 | 13 | 13 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 9 | -4 | 12 | 1 | 8 |
| Cash from investing | -1 | 1 | 9 | 1 | -1 |
| Cash from financing | -4 | 23 | -10 | -5 | -3 |
| Capex | 7 | 1 | 2 | 1 | 1 |
| Free cash flow | 2 | -5 | 10 | -0 | 7 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 4.2% | 4.6% | 6.2% | 7.8% |
| ROCE % | – | 6.4% | 5.8% | 6.6% | 8.2% |
| Debtor days | – | 97 | 114 | 72 | 74 |
| Inventory days | – | 0 | 0 | 0 | 0 |
| Payable days | – | 19 | 21 | 14 | 13 |
| Cash conversion cycle (days) | – | 78 | 93 | 58 | 61 |
| Working capital days | – | 99 | 100 | 80 | 80 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 35.00% |
| FIIs | 0.00% |
| Public (non-institutions) | 64.99% |
| Quarter | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Jul 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 35.91% | 35.91% | 35.91% | 35.91% | 35.99% | 36.15% | 35.00% | 35.00% |
| Promoter group | % |
|---|---|
| Patel Holdings Limited | 13.09% |
| Asgar Shakoor Patel | 7.09% |
| Asgar Shakoor Patel | 5.41% |
| Arhaan Numaire Family Beneficiaries Trust | 3.07% |
| Natasha Nishqa Tanisha Family Beneficiaries Trust | 2.75% |
| Natasha Rajesh Pillai | 2.36% |
| Wall Street Derivatives and Financial Services India Private Limited | 0.65% |
| Wall Street Securities and Investments India Limited | 0.59% |
| Yasmin Asgar Patel | 0.00% |
| Natasha Construction Projects Private Ltd | 0.00% |
| NATASHA RAJESH PILLAI (Rezan Nikita Family Beneficiaries Trust) | 0.00% |
39,861 shareholders. Pledged: 0.00% of promoter shares.
Peers in Logistics Solution Provider
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| CONCOR | ₹31,348 cr | 25.1x | 2.4x | 9.8% | 13.2% | 21.6% | +3.6% | 2.22% |
| DELHIVERY | ₹28,082 cr | 300.0x | 2.9x | 1.0% | 2.2% | 5.5% | +13.3% | – |
| SHADOWFAX | ₹16,722 cr | 128.7x | 9.6x | 6.4% | 7.5% | 5.0% | – | – |
| BLUEDART | ₹10,124 cr | 35.3x | 5.7x | 17.2% | 23.6% | 15.3% | +5.9% | 0.59% |
| TCI | ₹6,508 cr | 14.2x | 2.5x | 19.4% | 15.8% | 10.6% | +9.1% | 1.08% |
| TVSSCS | ₹4,879 cr | 75.7x | 2.4x | 3.4% | 8.3% | 7.0% | – | – |
| VRLLOG | ₹4,687 cr | 17.6x | 4.1x | 24.0% | 28.1% | 20.4% | +6.7% | 3.73% |
| MAHLOG | ₹3,871 cr | 104.6x | 3.3x | 4.8% | 11.9% | 5.5% | +10.9% | 0.46% |
| AFCOM | ₹3,781 cr | 18.9x | 8.3x | 54.4% | 45.9% | 35.1% | – | – |
| PATINTLOG | ₹81 cr | 7.8x | 0.7x | 8.5% | 8.9% | 2.8% | +8.7% | 2.57% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Co-loading of Air Freight Division | ₹354 cr | 99.0% | ₹11 cr | 3.2% |
| Others | ₹4 cr | 1.0% | ₹-2 cr | -52.0% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-17 | Dividend | Dividend - Re 0.20 Per Share |
| 2026-06-30 | Buyback | Buy Back |
| 2025-09-01 | Dividend | Dividend - Re 0.30 Per Share |
| 2024-09-06 | Rights | Rights 8:103 @ Premium Rs 8/- |
| 2024-08-13 | Dividend | Annual General Meeting/Dividend - Re 0.10 Per Share |
| 2023-09-01 | Dividend | Annual General Meeting/Dividend - Re 0.10 Per Share |
| 2022-08-11 | Dividend | Annual General Meeting/Dividend - Rs 0.10 Per Share |
| 2021-10-28 | Rights | Rights 613:399 |
| 2021-07-23 | Dividend | Annual General Meeting/Dividend - Rs 0.10 Per Share |
| 2021-02-17 | Rights | Rights 27:47 |
| 2020-09-21 | Dividend | Annual General Meeting/Dividend - Rs 0.10 Per Share |
| 2019-09-18 | Dividend | Annual General Meeting/Dividend - Rs 0.50 Per Share |
| 2018-09-18 | Dividend | Annual General Meeting/Dividend Re 0.75 Per Share |
| 2017-09-19 | Dividend | Annual General Meeting/Dividend - Re 0.50 Per Share |
| 2016-09-20 | Dividend | Annual General Meeting/Dividend - Re 0.50/- Per Share |
| 2015-09-07 | Dividend | Annual General Meeting/ Dividend - Re 0.50/- Per Share |
| 2014-08-12 | Dividend | Annual General Meeting / Dividend - Re 0.50/- Per Share |
| 2013-09-16 | Dividend | Annual General Meeting / Dividend - Re 0.50/- Per Share |
| 2012-09-18 | Dividend | Agm/Dividend - Final Re 1 + Special Re 0.20 Per Share |
| 2011-09-19 | Dividend | Annual General Meeting/Dividend Re 1 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY25
- Annual report FY25
- Annual report FY24
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Services |
| Industry | Logistics Solution Provider |
| Sub-industry | Logistics Solution Provider |
| Symbol | PATINTLOG |
| BSE code | 526381 |
| ISIN | INE529D01014 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.