Pavna Industries Limited

NSE: PAVNAIND · Auto Components & Equipments · sector

₹14.34NSE close 2026-10-26

Key numbers

Market cap₹200 cr

Price₹14.34

52w high / low₹41 / ₹14

P/E10.6xSector median 24.3x

P/B1.0xSector median 3.3x

Book value₹14.6

Dividend yield–Sector median 0.55%

ROE3.7%Sector median 14.0%

ROCE6.0%Sector median 15.8%

OPM9.6%Sector median 11.6%

Debt / equity0.54xSector median 0.28x

EV/EBITDA9.8xSector median 13.0x

Interest cover2.5x

Current ratio1.37x

Sales growth 3y–Sector median +9.0%

Profit growth 3y–Sector median +9.5%

PEG0.10x

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹2 cr vs borrowings ₹110 cr (FY26): borrowings are higher by ₹108 cr.
Operating profit covered interest 2.5x in the last 12 months.
Operating cash flow was below net profit in 3 of the last 3 years (FY26, FY25, FY24).
Net loss in 1 of the last 8 quarters.
Revenue was higher than a year earlier in 2 of the last 4 quarters.
Other income was 35% of net profit in the last 12 months.
No dividend in the last 3 financial years.
Price ₹14.34 on 2026-10-26: -64.8% from the 52-week high, +1.6% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹40.60 · low ₹14.34

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	84	79	66	60	74	108	54	92
EBITDA	11	7	8	2	7	9	8	8
OPM %	12.6%	8.3%	11.3%	4.1%	9.4%	8.0%	14.8%	8.5%
Other income	0	1	1	0	1	1	1	0
Net profit	3	1	2	-2	1	3	2	1
EPS (₹)	0.23	0.06	0.12	-0.15	0.91	0.22	0.17	0.06
Revenue YoY					-11.4%	+36.0%	-17.8%	+52.1%
Profit YoY					-62.0%	+328.6%	+43.5%	–

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY24	FY25	FY26	TTM
Revenue	317	308	297	329
EBITDA	34	33	26	31
Net profit	11	7	5	8
EPS (₹)	0.87	0.59	0.33	1.36
Revenue growth		-2.7%	-3.6%	+13.4%
Profit growth		-30.9%	-37.4%	+107.9%
Dividend / share (₹)	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	–	–	+13.4%
Net profit	–	–	+107.9%
EPS	–	–	–
Share price	–	-52.3% (2y)	-60.5%

Balance sheet

₹ cr	FY24	FY25	FY26
Shareholders' equity	73	200	204
Borrowings	121	35	110
Cash & equivalents	0	1	2
Total assets	258	279	372
Fixed assets	74	90	118
Capital work in progress	–	0	4
Investments	9	0	0
Receivables	56	43	45
Inventory	98	114	123
Payables	39	21	29

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY24	FY25	FY26
Cash from operations	6	6	-1
Cash from investing	-18	-28	-66
Cash from financing	12	22	68
Capex	21	28	66
Free cash flow	-15	-22	-67

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY24	FY25	FY26
ROE %	14.6%	3.7%	2.3%
ROCE %	13.8%	9.3%	4.6%
Debtor days	64	51	55
Inventory days	176	208	235
Payable days	70	38	56
Cash conversion cycle (days)	170	221	234
Working capital days	20	139	63

Shareholding

Holder	% (2026-09-30)
Promoters	61.50%
FIIs	4.77%
Public (non-institutions)	33.73%

Quarter	Jan 2025	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	61.50%	61.50%	61.50%	61.50%	61.50%	61.50%	61.50%	61.50%

Promoter group	%
Asha Jain	41.73%
Swapnil Jain	9.72%
PJ Wealth Management and Consultant Private Limited	7.15%
Priya Jain	2.90%
Pawan Jain HUF	0.01%
Swapnil Jain HUF	0.00%
Santosh Kumar Jain	0.00%
Nirdosh Kumar Jain	0.00%
Pavna Auto Engineering Private Limited	0.00%
Swapnil Switches Private Limited	0.00%
Ascus Cricket Private Limited	0.00%
Pavna Electric Systems Private Limited	0.00%
Pavna Oswal Locks Private Limited Formerly known as Pavna Stamping Private Limited	0.00%
Pavna International Schools Private Limited	0.00%
Pavna Sports and Entertainment Private Limited Formerly Known as Pavna Sports Venture Private Limited	0.00%

Public holders above 1%	%
Kavish Kalra	4.48%
Forbes EMF	3.58%
Palak Jain	2.97%
Keya Vimal Salot	2.45%
Saumik Ketankumar Doshi	1.76%
Aryaman Capital Markets Limited	1.34%

11,829 shareholders. Pledged: – of promoter shares.

Peers in Auto Components & Equipments

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
MOTHERSON	₹1,62,274 cr	37.0x	4.0x	11.6%	12.9%	9.3%	+17.0%	0.44%
BOSCHLTD	₹1,32,455 cr	56.0x	8.9x	16.5%	21.7%	13.4%	+10.3%	1.14%
BHARATFORG	₹82,736 cr	117.2x	8.7x	7.5%	10.0%	14.0%	+9.2%	0.46%
UNOMINDA	₹61,747 cr	51.3x	9.0x	19.1%	16.6%	10.9%	+20.5%	0.27%
SCHAEFFLER	₹54,960 cr	43.9x	8.9x	21.6%	27.8%	18.2%	–	–
SONACOMS	₹48,637 cr	69.8x	8.1x	12.0%	15.2%	23.6%	+18.7%	0.41%
TIINDIA	₹40,369 cr	66.5x	5.2x	9.1%	23.6%	9.2%	+15.2%	0.42%
ENDURANCE	₹31,415 cr	32.4x	4.6x	15.4%	16.7%	13.1%	+18.4%	0.45%
EXIDEIND	₹28,636 cr	30.7x	2.1x	6.7%	9.7%	10.3%	+6.1%	0.60%
PAVNAIND	₹200 cr	10.6x	1.0x	3.7%	6.0%	9.6%	–	–

All 132 companies in Auto Components & Equipments →

Dividends & corporate actions

Ex-date	Action	Detail
2025-09-01	Split	Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share
2023-09-22	Other	Annual General Meeting

Documents

Links go to the original files on the exchange website.

About the company


Sector	Consumer Discretionary
Industry	Auto Components & Equipments
Sub-industry	Auto Components & Equipments
Symbol	PAVNAIND
BSE code	543915
ISIN	INE07S101038
Face value	₹1.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.