PIL Italica Lifestyle Ltd
NSE: PILITA · Plastic Products - Consumer · sector
₹7.03NSE close 2026-10-26
Key numbers
Market cap₹165 cr
Price₹7.03
52w high / low₹14 / ₹6
P/E78.1xSector median 22.9x
P/B2.0xSector median 2.0x
Book value₹3.6
Dividend yield–Sector median 0.29%
ROE2.8%Sector median 8.1%
ROCE4.6%Sector median 10.8%
OPM6.2%Sector median 8.9%
Debt / equity0.24xSector median 0.20x
EV/EBITDA28.8xSector median 16.9x
Interest cover3.1x
Current ratio2.51x
Sales growth 3y+8.3%Sector median +5.8%
Profit growth 3y+13.9%Sector median +12.1%
PEG5.80x
Last 12 months to Sep 2026, Standalone. "Sector median" = middle value of 11 companies in Plastic Products - Consumer (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹3 cr vs borrowings ₹15 cr (FY26): borrowings are higher by ₹13 cr.
- Operating profit covered interest 3.1x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 2 of the last 5 years (FY26, FY22).
- Revenue was higher than a year earlier in 1 of the last 4 quarters.
- Other income was 21% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹7.03 on 2026-10-26: -49.1% from the 52-week high, +13.4% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹19.20 · low ₹7.01
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 27 | 24 | 28 | 30 | 27 | 17 | 28 |
| EBITDA | 2 | 3 | 3 | 2 | 2 | 2 | 1 | 1 |
| OPM % | 6.7% | 9.6% | 11.4% | 7.4% | 6.4% | 8.5% | 6.3% | 3.9% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 2 | 1 | 2 | 1 | 1 | 1 | 0 | 0 |
| EPS (₹) | 0.07 | 0.05 | 0.07 | 0.04 | 0.03 | 0.04 | 0.01 | 0.01 |
| Revenue YoY | -1.4% | -0.3% | -30.5% | +2.2% | ||||
| Profit YoY | -53.8% | +0.9% | -87.7% | -73.9% |
Standalone figures where filed. Latest quarter Sep 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 68 | 85 | 97 | 100 | 108 | 102 |
| EBITDA | 5 | 6 | 8 | 9 | 9 | 6 |
| Net profit | 3 | 3 | 5 | 5 | 4 | 2 |
| EPS (₹) | 0.11 | 0.13 | 0.20 | 0.22 | 0.19 | 0.09 |
| Revenue growth | +26.3% | +14.0% | +3.0% | +8.2% | -6.6% | |
| Profit growth | +21.1% | +52.0% | +13.4% | -14.3% | -57.0% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +8.3% | +14.6% | -6.6% |
| Net profit | +13.9% | +3.9% | -57.0% |
| EPS | +13.5% | +3.5% | – |
| Share price | – | -30.9% (2y) | -41.4% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 70 | 74 | 79 | 84 |
| Borrowings | – | 11 | 16 | 9 | 15 |
| Cash & equivalents | – | 2 | 2 | 3 | 3 |
| Total assets | – | 87 | 97 | 97 | 110 |
| Fixed assets | – | 16 | 31 | 44 | 48 |
| Capital work in progress | – | 0 | 0 | 0 | 0 |
| Investments | – | 2 | 2 | 2 | 2 |
| Receivables | – | 6 | 7 | 6 | 5 |
| Inventory | – | 17 | 18 | 17 | 20 |
| Payables | – | 3 | 2 | 1 | 4 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -3 | 5 | 12 | 22 | 2 |
| Cash from investing | -8 | -4 | -16 | -14 | -6 |
| Cash from financing | 11 | -1 | 3 | -8 | 5 |
| Capex | 6 | 4 | 16 | 18 | 7 |
| Free cash flow | -9 | 2 | -4 | 4 | -5 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 4.4% | 6.2% | 6.6% | 5.4% |
| ROCE % | – | 6.3% | 8.0% | 9.6% | 7.5% |
| Debtor days | – | 25 | 25 | 21 | 16 |
| Inventory days | – | 115 | 114 | 107 | 118 |
| Payable days | – | 22 | 13 | 7 | 23 |
| Cash conversion cycle (days) | – | 118 | 126 | 121 | 111 |
| Working capital days | – | 221 | 161 | 131 | 124 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 50.09% |
| DIIs | 0.83% |
| of which Mutual funds | 0.02% |
| Public (non-institutions) | 49.08% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 50.09% | 50.09% | 50.09% | 50.09% | 50.09% | 50.09% | 50.09% | 50.09% |
| Promoter group | % |
|---|---|
| DA Tradetech Private Limited | 49.96% |
| Daud ALI | 0.13% |
| Public holders above 1% | % |
|---|---|
| Park Continental Private Limited | 4.98% |
| Sanjeev Gorwara HUF | 1.73% |
| Raksha Gorwara | 1.26% |
49,398 shareholders. Pledged: 0.00% of promoter shares.
Peers in Plastic Products - Consumer
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SHAILY | ₹13,731 cr | 77.6x | 19.2x | 28.0% | 27.9% | 28.7% | +17.7% | 0.06% |
| SAFARI | ₹6,017 cr | 36.4x | 5.4x | 15.9% | 19.8% | 12.7% | +19.1% | 0.29% |
| VIPIND | ₹3,710 cr | – | 12.8x | -83.6% | -43.7% | -10.7% | -3.7% | 0.01% |
| NILKAMAL | ₹2,444 cr | 19.6x | 1.6x | 8.1% | 10.8% | 8.9% | +6.5% | 1.22% |
| BAIKAKAJI | ₹605 cr | 18.0x | 3.9x | 17.5% | 28.4% | 14.3% | – | – |
| PILITA | ₹165 cr | 78.1x | 2.0x | 2.8% | 4.6% | 6.2% | +8.3% | – |
| PRIMAPLA | ₹124 cr | 6.3x | 0.7x | 9.4% | 13.2% | 17.8% | +4.8% | 8.68% |
| AVROIND | ₹75 cr | 17.8x | 0.8x | 4.9% | 6.7% | 2.2% | +5.8% | – |
| TOKYOPLAST | ₹69 cr | 197.0x | 1.1x | 0.6% | 3.2% | 8.1% | +1.6% | – |
| ATHARVA | ₹51 cr | 22.9x | 7.1x | 89.5% | 132.9% | 17.9% | – | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Manufacturing | ₹106 cr | 97.9% | ₹6 cr | 5.5% |
| Finance | ₹2 cr | 1.8% | ₹1 cr | 64.0% |
| Other Income | ₹0 cr | 0.3% | ₹0 cr | 100.0% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-06-20 | Other | Annual General Meeting |
| 2023-06-16 | Other | Annual General Meeting |
| 2022-06-22 | Other | Annual General Meeting |
| 2021-06-15 | Other | Annual General Meeting |
| 2020-07-15 | Other | Annual General Meeting |
| 2019-06-20 | Other | Annual General Meeting |
| 2018-06-21 | Other | Annual General Meeting |
| 2017-06-22 | Other | Annual General Meeting |
| 2016-08-24 | Split | Face Value Split (Sub-Division) - From Rs 4/- Per Share To Re 1/- Per Share |
| 2016-07-18 | Other | Annual General Meeting |
| 2015-07-23 | Other | Annual General Meeting |
| 2014-07-31 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Plastic Products - Consumer |
| Sub-industry | Plastic Products - Consumer |
| Symbol | PILITA |
| BSE code | 500327 |
| ISIN | INE600A01035 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.