Shaily ENG Plastics Ltd
NSE: SHAILY · Plastic Products - Consumer · sector
₹2,985.10NSE close 2026-10-26
Key numbers
Market cap₹13,731 cr
Price₹2,985.10
52w high / low₹3,615 / ₹1,771
P/E77.6xSector median 22.9x
P/B19.2xSector median 2.0x
Book value₹155.8
Dividend yield0.06%Sector median 0.29%
ROE28.0%Sector median 8.1%
ROCE27.9%Sector median 10.8%
OPM28.7%Sector median 8.9%
Debt / equity0.24xSector median 0.20x
EV/EBITDA47.2xSector median 16.9x
Interest cover16.2x
Current ratio1.25x
Sales growth 3y+17.7%Sector median +5.8%
Profit growth 3y+69.1%Sector median +12.1%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 11 companies in Plastic Products - Consumer (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹25 cr vs borrowings ₹174 cr (FY26): borrowings are higher by ₹149 cr.
- Operating profit covered interest 16.2x in the last 12 months.
- Promoter holding fell by 2.63 percentage points in a year, to 41.09% (2026-09-30).
- Operating cash flow was below net profit in 0 of the last 5 years.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 4% of net profit in the last 12 months.
- Debtor days went from 67 (FY24) to 79 (FY26).
- Dividend paid in 2 of the last 5 financial years.
- Price ₹2,985.10 on 2026-10-26: -17.4% from the 52-week high, +68.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹3,455.00 · low ₹902.20
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 198 | 218 | 247 | 257 | 250 | 237 | 281 |
| EBITDA | 40 | 46 | 54 | 68 | 79 | 66 | 66 | 83 |
| OPM % | 21.0% | 23.2% | 25.0% | 27.7% | 30.9% | 26.5% | 27.7% | 29.6% |
| Other income | 1 | 0 | 0 | 2 | 2 | 0 | 4 | 0 |
| Net profit | 22 | 25 | 29 | 41 | 51 | 37 | 40 | 48 |
| EPS (₹) | 4.78 | 5.49 | 6.22 | 8.95 | 11.15 | 8.13 | 8.74 | 10.45 |
| Revenue YoY | +33.7% | +26.8% | +8.7% | +13.8% | ||||
| Profit YoY | +133.8% | +48.3% | +40.5% | +16.8% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 568 | 607 | 644 | 787 | 991 | 1,025 |
| EBITDA | 81 | 92 | 117 | 176 | 280 | 294 |
| Net profit | 35 | 35 | 57 | 93 | 170 | 177 |
| EPS (₹) | 39.94 | 38.32 | 12.49 | 20.29 | 36.97 | 38.47 |
| Revenue growth | +6.9% | +6.1% | +22.2% | +25.9% | +20.0% | |
| Profit growth | -0.3% | +63.0% | +62.5% | +82.5% | +51.3% | |
| Dividend / share (₹) | – | – | – | 1.00 | 2.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +17.7% | – | +20.0% |
| Net profit | +69.1% | – | +51.3% |
| EPS | -1.2% | – | – |
| Share price | – | +81.8% (2y) | +22.1% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 401 | 459 | 548 | 717 |
| Borrowings | – | 186 | 208 | 188 | 174 |
| Cash & equivalents | – | 23 | 26 | 23 | 25 |
| Total assets | – | 693 | 782 | 933 | 1,147 |
| Fixed assets | – | 348 | 435 | 460 | 577 |
| Capital work in progress | – | 49 | 15 | 17 | 29 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 92 | 117 | 172 | 215 |
| Inventory | – | 73 | 84 | 138 | 151 |
| Payables | – | 54 | 69 | 99 | 86 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 55 | 90 | 92 | 110 | 226 |
| Cash from investing | -129 | -101 | -94 | -71 | -185 |
| Cash from financing | 108 | -5 | 5 | -42 | -39 |
| Capex | 121 | 112 | 95 | 72 | 186 |
| Free cash flow | -65 | -22 | -3 | 38 | 40 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 8.8% | 12.5% | 17.0% | 23.7% |
| ROCE % | – | 10.7% | 13.1% | 18.5% | 26.8% |
| Debtor days | – | 55 | 67 | 80 | 79 |
| Inventory days | – | 69 | 82 | 121 | 129 |
| Payable days | – | 51 | 68 | 87 | 74 |
| Cash conversion cycle (days) | – | 73 | 81 | 114 | 134 |
| Working capital days | – | 19 | 23 | 32 | 33 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 41.09% |
| FIIs | 19.43% |
| DIIs | 16.15% |
| of which Mutual funds | 13.44% |
| of which Insurance | 0.69% |
| Public (non-institutions) | 23.34% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 43.72% | 43.72% | 43.72% | 43.72% | 43.40% | 43.40% | 41.09% | 41.09% |
| Promoter group | % |
|---|---|
| Tilottama Sanghvi | 14.00% |
| Jayessh Mohanlal Shah | 8.29% |
| Mahendra Bhogilal Sanghvi | 7.24% |
| Laxman Sanghvi | 5.07% |
| Shaily Mahendra Sanghvi | 2.83% |
| Amit Mahendra Sanghvi | 2.62% |
| Kalpana Laxman Sanghvi | 0.82% |
| Ramesh H Shah | 0.12% |
| Purnima Mohanlal Shah | 0.11% |
| LAX Nagda | 0.00% |
| Late Bharat Bhogilal Sanghvi | 0.00% |
| Rajen Bharat Sanghvi | 0.00% |
| Rashmi Sanghvi | 0.00% |
| Vanita L Nagda | 0.00% |
| Public holders above 1% | % |
|---|---|
| Smallcap World Fund, INC | 7.80% |
| Motilal Oswal Special Opportunities Fund | 4.76% |
| Ashish Kacholia | 3.22% |
| Bandhan Small CAP Fund | 2.67% |
| Suryavanshi Commotrade Private Limited | 1.72% |
| Franklin India Small CAP Fund | 1.63% |
| Aditya Birla SUN Life Mutual Fund - Aditya Birla SUN Life Small CAP Fund | 1.32% |
61,333 shareholders. Pledged: – of promoter shares.
Peers in Plastic Products - Consumer
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SHAILY | ₹13,731 cr | 77.6x | 19.2x | 28.0% | 27.9% | 28.7% | +17.7% | 0.06% |
| SAFARI | ₹6,017 cr | 36.4x | 5.4x | 15.9% | 19.8% | 12.7% | +19.1% | 0.29% |
| VIPIND | ₹3,710 cr | – | 12.8x | -83.6% | -43.7% | -10.7% | -3.7% | 0.01% |
| NILKAMAL | ₹2,444 cr | 19.6x | 1.6x | 8.1% | 10.8% | 8.9% | +6.5% | 1.22% |
| BAIKAKAJI | ₹605 cr | 18.0x | 3.9x | 17.5% | 28.4% | 14.3% | – | – |
| PILITA | ₹165 cr | 78.1x | 2.0x | 2.8% | 4.6% | 6.2% | +8.3% | – |
| PRIMAPLA | ₹124 cr | 6.3x | 0.7x | 9.4% | 13.2% | 17.8% | +4.8% | 8.68% |
| AVROIND | ₹75 cr | 17.8x | 0.8x | 4.9% | 6.7% | 2.2% | +5.8% | – |
| TOKYOPLAST | ₹69 cr | 197.0x | 1.1x | 0.6% | 3.2% | 8.1% | +1.6% | – |
| ATHARVA | ₹51 cr | 22.9x | 7.1x | 89.5% | 132.9% | 17.9% | – | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-11 | Dividend | Dividend - Rs 3 Per Share |
| 2025-09-19 | Dividend | Dividend - Rs 2 Per Share |
| 2024-09-13 | Dividend | Annual General Meeting/Dividend - Re 1 Per Share |
| 2023-11-23 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share |
| 2023-09-22 | Other | Annual General Meeting |
| 2022-08-18 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing: Plastic products, non-metallic mineral products, rubber products, fabricated metal products
| Sector | Consumer Discretionary |
| Industry | Plastic Products - Consumer |
| Sub-industry | Plastic Products - Consumer |
| Symbol | SHAILY |
| BSE code | 501423 |
| ISIN | INE151G01028 |
| Face value | ₹2.0 |
| Incorporated | 1980-04-18 |
| Website | www.shaily.com |
| Plants (India / abroad) | 6 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.