Racl Geartech Limited
NSE: RACLGEAR · Auto Components & Equipments · sector
₹1,332.80NSE close 2026-10-26
Key numbers
Market cap₹1,627 cr
Price₹1,332.80
52w high / low₹1,928 / ₹922
P/E31.1xSector median 24.3x
P/B4.6xSector median 3.3x
Book value₹288.6
Dividend yield0.11%Sector median 0.55%
ROE17.1%Sector median 14.0%
ROCE16.8%Sector median 15.8%
OPM22.4%Sector median 11.6%
Debt / equity0.64xSector median 0.28x
EV/EBITDA15.8xSector median 13.0x
Interest cover3.8x
Current ratio1.38x
Sales growth 3y–Sector median +9.0%
Profit growth 3y–Sector median +9.5%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹14 cr vs borrowings ₹225 cr (FY26): borrowings are higher by ₹211 cr.
- Operating profit covered interest 3.8x in the last 12 months.
- Other income was 30% of net profit in the last 12 months.
- Dividend paid in 1 of the last 2 financial years.
- Price ₹1,332.80 on 2026-10-26: -30.9% from the 52-week high, +44.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹1,829.00 · low ₹667.35
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 113 | 87 | 101 | 120 | 137 | 132 | 132 |
| EBITDA | 24 | 19 | 19 | 24 | 31 | 29 | 32 |
| OPM % | 21.2% | 21.9% | 18.7% | 20.3% | 22.8% | 22.1% | 24.1% |
| Other income | 0 | 5 | 8 | 6 | 4 | 5 | 0 |
| Net profit | 7 | 6 | 8 | 12 | 16 | 12 | 9 |
| EPS (₹) | 6.07 | 6.03 | 7.01 | 10.48 | 14.17 | 10.61 | 7.55 |
| Revenue YoY | +21.7% | +50.8% | +31.5% | ||||
| Profit YoY | +149.1% | +90.0% | +7.7% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY25 | FY26 | TTM |
|---|---|---|---|
| Revenue | 415 | 490 | 522 |
| EBITDA | 83 | 107 | 117 |
| Net profit | 24 | 49 | 50 |
| EPS (₹) | 22.02 | 42.04 | 42.81 |
| Revenue growth | +18.0% | – | |
| Profit growth | +106.2% | – | |
| Dividend / share (₹) | – | 1.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | +24.3% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 227 | 352 |
| Borrowings | 302 | 225 |
| Cash & equivalents | 3 | 14 |
| Total assets | 637 | 701 |
| Fixed assets | 322 | 322 |
| Capital work in progress | 5 | 3 |
| Investments | 0 | 0 |
| Receivables | 125 | 146 |
| Inventory | 153 | 147 |
| Payables | 49 | 61 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 57 | 92 |
| Cash from investing | -46 | -53 |
| Cash from financing | -11 | -34 |
| Capex | 45 | 49 |
| Free cash flow | 12 | 43 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 10.5% | 13.9% |
| ROCE % | 11.8% | 16.6% |
| Debtor days | 110 | 109 |
| Inventory days | 464 | 375 |
| Payable days | 150 | 155 |
| Cash conversion cycle (days) | 424 | 329 |
| Working capital days | 11 | 71 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 42.70% |
| FIIs | 9.01% |
| DIIs | 3.43% |
| of which Mutual funds | 0.71% |
| of which Insurance | 0.00% |
| Government | 0.00% |
| Public (non-institutions) | 44.86% |
| Quarter | Mar 2025 | May 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 51.30% | 42.68% | 42.68% | 42.68% | 42.68% | 42.69% | 42.70% | 42.70% |
| Promoter group | % |
|---|---|
| Gursharan Singh | 33.48% |
| The Pradeshiya Industrial and Investment Corporation of U.P Ltd | 8.51% |
| Aadhar Infosystems Private Limited | 0.41% |
| Narinder Paul Kaur | 0.30% |
| Prabh Mehar Singh | 0.00% |
| Public holders above 1% | % |
|---|---|
| Malabar India Fund Limited | 5.87% |
| Middleware Development Limited | 5.39% |
| Aniruddha Narayan Malpani | 2.94% |
| Ashoka India Equity Investment Trust PLC | 1.80% |
| DEV RAJ Arya | 1.52% |
| MNCL Capital Compounder Fund 2 | 1.47% |
| Anjali Aniruddha Malpani | 1.32% |
17,823 shareholders. Pledged: – of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| RACLGEAR | ₹1,627 cr | 31.1x | 4.6x | 17.1% | 16.8% | 22.4% | – | 0.11% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-02-20 | Dividend | Interim Dividend - Rs 1.50 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing & services: Manufacturing of auto-components
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | RACLGEAR |
| BSE code | 520073 |
| ISIN | INE704B01017 |
| Face value | ₹10.0 |
| Incorporated | 1983-01-01 |
| Website | www.raclgeartech.com |
| Plants (India / abroad) | 2 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.