Rajratan Global Wire Ltd
NSE: RAJRATAN · Auto Components & Equipments · sector
₹377.80NSE close 2026-10-26
Key numbers
Market cap₹1,917 cr
Price₹377.80
52w high / low₹564 / ₹324
P/E23.1xSector median 24.3x
P/B2.8xSector median 3.3x
Book value₹135.3
Dividend yield0.53%Sector median 0.55%
ROE12.9%Sector median 14.0%
ROCE12.2%Sector median 15.8%
OPM12.0%Sector median 11.6%
Debt / equity0.60xSector median 0.28x
EV/EBITDA14.6xSector median 13.0x
Interest cover4.8x
Current ratio1.15x
Sales growth 3y+8.9%Sector median +9.0%
Profit growth 3y-11.2%Sector median +9.5%
PEG–
Last 12 months to Sep 2026, Consolidated. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹37 cr vs borrowings ₹324 cr (FY26): borrowings are higher by ₹287 cr.
- Borrowings rose in each of the last 3 years (₹171 cr → ₹324 cr).
- Operating profit covered interest 4.8x in the last 12 months.
- Operating cash flow was below net profit in 2 of the last 5 years (FY25, FY22).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 9% of net profit in the last 12 months.
- Debtor days went from 63 (FY24) to 81 (FY26).
- Dividend paid in 5 of the last 5 financial years.
- Price ₹377.80 on 2026-10-26: -33.0% from the 52-week high, +16.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹574.75 · low ₹288.60
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 218 | 251 | 247 | 294 | 302 | 314 | 318 | 371 |
| EBITDA | 26 | 33 | 31 | 40 | 40 | 28 | 42 | 46 |
| OPM % | 12.0% | 13.3% | 12.6% | 13.6% | 13.4% | 9.0% | 13.1% | 12.3% |
| Other income | 0 | 1 | 1 | 1 | 1 | 3 | 3 | 1 |
| Net profit | 9 | 15 | 14 | 30 | 21 | 15 | 23 | 24 |
| EPS (₹) | 1.83 | 2.99 | 2.66 | 4.05 | 4.08 | 3.04 | 4.52 | 4.75 |
| Revenue YoY | +38.1% | +25.0% | +29.1% | +26.1% | ||||
| Profit YoY | +122.0% | +1.5% | +69.8% | -19.6% |
Consolidated figures where filed. Latest quarter Sep 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 893 | 895 | 890 | 935 | 1,156 | 1,305 |
| EBITDA | 182 | 162 | 128 | 127 | 140 | 156 |
| Net profit | 124 | 100 | 72 | 59 | 70 | 83 |
| EPS (₹) | 24.49 | 19.72 | 14.15 | 11.58 | 13.81 | 16.39 |
| Revenue growth | +0.3% | -0.5% | +5.0% | +23.7% | +29.1% | |
| Profit growth | -19.5% | -28.3% | -18.1% | +19.2% | +22.3% | |
| Dividend / share (₹) | 8.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +8.9% | +16.2% | +29.1% |
| Net profit | -11.2% | +5.7% | +22.3% |
| EPS | -11.2% | -23.4% | – |
| Share price | – | -13.2% (2y) | +3.7% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 439 | 493 | 559 | 650 |
| Borrowings | – | 171 | 191 | 237 | 324 |
| Cash & equivalents | – | 13 | 15 | 24 | 37 |
| Total assets | – | 739 | 826 | 960 | 1,159 |
| Fixed assets | – | 324 | 364 | 532 | 617 |
| Capital work in progress | – | 140 | 191 | 72 | 88 |
| Investments | – | 0 | 0 | 0 | 1 |
| Receivables | – | 136 | 154 | 183 | 255 |
| Inventory | – | 86 | 72 | 110 | 104 |
| Payables | – | 95 | 109 | 131 | 139 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 119 | 159 | 106 | 57 | 75 |
| Cash from investing | -93 | -166 | -96 | -57 | -113 |
| Cash from financing | -28 | 10 | -10 | -8 | 50 |
| Capex | 87 | 166 | 120 | 59 | 106 |
| Free cash flow | 32 | -7 | -15 | -2 | -31 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 22.8% | 14.6% | 10.5% | 10.8% |
| ROCE % | – | 24.1% | 16.6% | 13.2% | 12.1% |
| Debtor days | – | 56 | 63 | 71 | 81 |
| Inventory days | – | 57 | 45 | 68 | 54 |
| Payable days | – | 63 | 68 | 81 | 72 |
| Cash conversion cycle (days) | – | 50 | 40 | 58 | 63 |
| Working capital days | – | 20 | 21 | 31 | 24 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 65.20% |
| FIIs | 1.34% |
| DIIs | 7.71% |
| of which Mutual funds | 7.66% |
| Public (non-institutions) | 25.75% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 65.14% | 65.14% | 65.14% | 65.14% | 65.14% | 65.20% | 65.20% | 65.20% |
| Promoter group | % |
|---|---|
| Rajratan Investments Limited | 18.50% |
| Sangita Sunil Chordia | 13.11% |
| Sunil Chordia | 11.28% |
| Rajratan Resources PVT Ltd. | 8.99% |
| Yashovardhan Chordia | 4.35% |
| Sunil Kumar Chandan MAL HUF | 4.14% |
| Shubhika Akash Parakh | 2.48% |
| Mohini Chordia | 1.09% |
| Sunil Chordia | 1.04% |
| Sangita Chordia | 0.23% |
| Public holders above 1% | % |
|---|---|
| SBI Small CAP Fund | 7.39% |
| Kishan Gopal Mohta | 1.70% |
| D Srimathi | 1.21% |
| Chandrakant Nagar | 1.03% |
60,887 shareholders. Pledged: – of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| RAJRATAN | ₹1,917 cr | 23.1x | 2.8x | 12.9% | 12.2% | 12.0% | +8.9% | 0.53% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-17 | Dividend | Dividend - Rs 2 Per Share |
| 2025-08-06 | Dividend | Dividend - Rs 2 Per Share |
| 2024-07-23 | Dividend | Annual General Meeting/Dividend - Rs 2 Per Share |
| 2023-07-27 | Dividend | Annual General Meeting/Dividend - Rs 2 Per Share |
| 2022-06-13 | Dividend | Annual General Meeting/Dividend - Rs 2 Per Share |
| 2022-03-15 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share |
| 2021-07-12 | Dividend | Dividend - Rs 8 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing: Manufacturing of tyre bead wire and high carbon steel wire
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | RAJRATAN |
| BSE code | 517522 |
| ISIN | INE451D01029 |
| Face value | ₹2.0 |
| Incorporated | 1998-09-09 |
| Website | www.rajratan.co.in |
| Plants (India / abroad) | 2 / 1 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.