RAJ TV Network Ltd
NSE: RAJTV · TV Broadcasting & Software Production · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 19 companies in TV Broadcasting & Software Production (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹21 cr (FY26): borrowings are higher by ₹20 cr.
- Operating profit covered interest 0.8x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 0 of the last 5 years.
- Net loss in 2 of the last 8 quarters.
- Revenue was higher than a year earlier in 0 of the last 4 quarters.
- Debtor days went from 88 (FY24) to 156 (FY26).
- No dividend in the last 5 financial years.
- Price ₹7.56 on 2026-10-26: -83.9% from the 52-week high, +0.8% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 43 | 22 | 17 | 16 | 16 | 21 | 15 |
| EBITDA | 2 | 1 | -4 | 1 | 1 | 1 | 1 | -0 |
| OPM % | 4.2% | 3.1% | -20.5% | 8.1% | 6.9% | 5.4% | 3.7% | -2.5% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 0 | 0 | -4 | 0 | 0 | 0 | 0 | -1 |
| EPS (₹) | 0.01 | 0.05 | -0.86 | 0.07 | 0.03 | 0.01 | 0.04 | -0.19 |
| Revenue YoY | -56.1% | -61.6% | -1.9% | -9.7% | ||||
| Profit YoY | +142.9% | -81.5% | – | -388.6% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 69 | 85 | 106 | 126 | 70 | 68 |
| EBITDA | 12 | 6 | 5 | -20 | 4 | 2 |
| Net profit | 1 | 1 | 1 | -21 | 1 | -1 |
| EPS (₹) | 0.21 | 0.20 | 0.00 | -4.05 | 0.15 | -0.11 |
| Revenue growth | +22.4% | +25.6% | +18.2% | -44.3% | -41.5% | |
| Profit growth | +3.7% | -28.3% | -2,693.8% | – | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -6.2% | -2.2% | -41.5% |
| Net profit | -11.1% | +43.1% | – |
| EPS | -9.1% | – | – |
| Share price | – | -57.0% (2y) | -80.7% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 144 | 145 | 124 | 124 |
| Borrowings | – | 20 | 19 | 26 | 21 |
| Cash & equivalents | – | 2 | 3 | 0 | 0 |
| Total assets | – | 201 | 183 | 190 | 171 |
| Fixed assets | – | 77 | 75 | 74 | 73 |
| Capital work in progress | – | 0 | – | – | – |
| Investments | – | 0 | 0 | 6 | 0 |
| Receivables | – | 54 | 26 | 46 | 30 |
| Inventory | – | 0 | 10 | 0 | 0 |
| Payables | – | 26 | 6 | 23 | 7 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 3 | 31 | 4 | -5 | 8 |
| Cash from investing | -1 | -24 | 0 | 0 | 0 |
| Cash from financing | -3 | -7 | -4 | 3 | -8 |
| Capex | 1 | 24 | 0 | 0 | 0 |
| Free cash flow | 3 | 7 | 4 | -5 | 8 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 0.8% | 0.6% | -17.0% | 0.6% |
| ROCE % | – | 2.9% | 2.3% | -14.0% | 2.7% |
| Debtor days | – | 232 | 88 | 133 | 156 |
| Inventory days | – | 0 | 46 | 0 | 0 |
| Payable days | – | 202 | 28 | 72 | 58 |
| Cash conversion cycle (days) | – | 30 | 106 | 61 | 98 |
| Working capital days | – | 51 | 48 | 16 | 25 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 70.96% |
| FIIs | 0.02% |
| Government | 0.00% |
| Public (non-institutions) | 29.02% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 70.90% | 70.88% | 70.88% | 70.88% | 70.88% | 70.91% | 70.96% | 70.96% |
| Promoter group | % |
|---|---|
| M Ravindran | 14.06% |
| Mani Samy Pillai Raajhendhran . | 11.23% |
| Rajarathnam M | 11.18% |
| Raghunathan M | 10.93% |
| Amudha R | 6.83% |
| Usha Rani R | 6.83% |
| Aruna R | 6.83% |
| R Vijayalakshmi | 3.08% |
| Public holders above 1% | % |
|---|---|
| Moolchand Kiran Kumar Jain | 10.31% |
| Hemaa Kiran Kumar Jain | 1.75% |
| Harsha Chandrakant Shah | 1.12% |
| Investor Education and Protection Fund Authority Ministry of Corporate Affairs | 1.03% |
9,407 shareholders. Pledged: 0.00% of promoter shares.
Peers in TV Broadcasting & Software Production
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SUNTV | ₹22,545 cr | 14.7x | 1.8x | 12.6% | 16.6% | 50.1% | +4.7% | 2.18% |
| ZEEL | ₹6,173 cr | 30.3x | 0.5x | 1.8% | 1.7% | 3.1% | +0.1% | 3.78% |
| HATHWAY | ₹1,591 cr | 23.7x | 0.3x | 1.5% | 2.1% | 13.0% | +5.0% | – |
| DEN | ₹1,174 cr | 7.8x | 0.3x | 4.0% | 5.0% | 5.3% | -4.8% | – |
| TVTODAY | ₹601 cr | 34.9x | 0.7x | 1.9% | 2.8% | 2.4% | -2.7% | 2.98% |
| GTPL | ₹600 cr | – | 0.5x | -0.2% | 2.8% | 10.1% | +11.8% | 3.75% |
| NDTV | ₹509 cr | – | 4.0x | -357.1% | -96.5% | -51.3% | +11.0% | – |
| ZEEMEDIA | ₹438 cr | – | 2.0x | -0.6% | 5.2% | 12.7% | +1.8% | – |
| DISHTV | ₹365 cr | – | – | – | – | -30.2% | -19.9% | – |
| RAJTV | ₹42 cr | – | 0.3x | -0.5% | 1.4% | 3.5% | -6.2% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-23 | Other | Annual General Meeting |
| 2023-09-22 | Other | Annual General Meeting |
| 2022-09-22 | Other | Annual General Meeting |
| 2021-09-22 | Other | Annual General Meeting |
| 2020-09-21 | Other | Annual General Meeting |
| 2019-09-19 | Dividend | Dividend - Rs 0.10 Per Share |
| 2018-09-18 | Other | Annual General Meeting |
| 2017-09-21 | Other | Annual General Meeting |
| 2016-09-21 | Dividend | Annual General Meeting/ Dividend - Re 0.25/- Per Share |
| 2015-09-18 | Dividend | Annual General Meeting/Dividend - Re 0.50/- Per Share |
| 2014-09-08 | Dividend | Annual General Meeting / Final Dividend - Re 0.25/- Per Share |
| 2014-03-25 | Split | Bonus 1:1 / Face Value Split From Rs.10/- To Rs.5/- |
| 2014-02-13 | Dividend | Interim Dividend - Re 0.50/- Per Share |
| 2013-09-20 | Dividend | Annual General Meeting/Dividend Re 1/- Per Share |
| 2012-07-20 | Dividend | Annual General Meeting / Dividend Rs 1 Per Share |
| 2011-09-22 | Other | Annual General Meeting |
| 2010-09-08 | Other | Annual General Meeting |
| 2009-09-22 | Other | Annual General Meeting |
| 2008-09-19 | Dividend | Agm/Dividend - 15% |
| 2007-09-17 | Dividend | Agm/Final Dividend-10% |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | TV Broadcasting & Software Production |
| Sub-industry | TV Broadcasting & Software Production |
| Symbol | RAJTV |
| BSE code | 532826 |
| ISIN | INE952H01027 |
| Face value | ₹5.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.