Raymond Realty Limited
NSE: RAYMONDREL · Residential, Commercial Projects · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 141 companies in Residential, Commercial Projects (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹356 cr vs borrowings ₹1,014 cr (FY26): borrowings are higher by ₹658 cr.
- Operating profit covered interest 3.8x in the last 12 months.
- 7.33% of the promoters' shares are pledged (3.7% of all shares).
- Promoter holding rose by 2.06 percentage points in a year, to 50.93% (2026-09-30).
- Other income was 15% of net profit in the last 12 months.
- No dividend in the last 1 financial years.
- Price ₹571.40 on 2026-10-26: -23.0% from the 52-week high, +63.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| Revenue | 374 | 696 | 758 | 1,157 | 527 |
| EBITDA | 24 | 92 | 91 | 234 | 61 |
| OPM % | 6.3% | 13.2% | 12.1% | 20.3% | 11.6% |
| Other income | 18 | 9 | 8 | 19 | 9 |
| Net profit | 16 | 60 | 67 | 161 | 13 |
| EPS (₹) | 2.48 | 9.04 | 10.03 | 23.97 | 2.02 |
| Revenue YoY | +40.7% | ||||
| Profit YoY | -18.6% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY26 | TTM |
|---|---|---|
| Revenue | 2,991 | 3,137 |
| EBITDA | 447 | 479 |
| Net profit | 305 | 302 |
| EPS (₹) | 45.52 | 45.06 |
| Dividend / share (₹) | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | -4.3% |
Balance sheet
| ₹ cr | FY26 |
|---|---|
| Shareholders' equity | 1,567 |
| Borrowings | 1,014 |
| Cash & equivalents | 356 |
| Total assets | 7,062 |
| Fixed assets | 89 |
| Capital work in progress | 5 |
| Investments | 1 |
| Receivables | 226 |
| Inventory | 4,281 |
| Payables | 1,654 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY26 |
|---|---|
| Cash from operations | -910 |
| Cash from investing | 19 |
| Cash from financing | 725 |
| Capex | 80 |
| Free cash flow | -990 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY26 |
|---|---|
| ROE % | 19.4% |
| ROCE % | 18.3% |
| Debtor days | 28 |
| Inventory days | 729 |
| Payable days | 282 |
| Cash conversion cycle (days) | 475 |
| Working capital days | 270 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 50.93% |
| FIIs | 6.21% |
| DIIs | 2.40% |
| of which Mutual funds | 0.00% |
| of which Insurance | 1.07% |
| Government | 0.00% |
| Public (non-institutions) | 40.43% |
| Quarter | Jun 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|
| Promoters % | 48.87% | 48.87% | 48.87% | 49.02% | 50.71% | 50.93% | 50.93% |
| Promoter group | % |
|---|---|
| J K Investors (Bombay) Limited | 29.83% |
| J K Investo Trade (India) Limited | 12.43% |
| J K Helene Curtis Limited | 5.40% |
| Raymond Limited | 2.06% |
| Smt Sunitidevi Singhania Hospital Trust | 1.04% |
| Polar Investments Limited | 0.15% |
| Niharika Gautam Singhania | 0.01% |
| J K Sports Foundation | 0.01% |
| Nawaz Singhania | 0.00% |
| Nisa Gautam Singhania | 0.00% |
| Gautam Hari Singhania | 0.00% |
| Public holders above 1% | % |
|---|---|
| Ebisu Global Opportunities Fund Limited | 1.42% |
| Unico Global Opportunities Fund Limited | 1.09% |
| Negen Undiscovered Value Fund | 1.03% |
| Investor Education and Protection Fund | 1.00% |
2,01,733 shareholders. Pledged: 7.33% of promoter shares.
Peers in Residential, Commercial Projects
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| DLF | ₹1,63,939 cr | 35.9x | 3.6x | 10.3% | 6.3% | 14.8% | +12.9% | 0.90% |
| LODHA | ₹97,912 cr | 23.7x | 4.2x | 19.0% | 17.9% | 32.2% | +20.8% | 0.43% |
| PHOENIXLTD | ₹67,737 cr | 52.9x | 6.2x | 11.9% | 15.4% | 59.1% | +18.8% | 0.13% |
| PRESTIGE | ₹60,152 cr | 52.8x | 3.7x | 7.2% | 10.5% | 28.1% | +15.1% | 0.12% |
| OBEROIRLTY | ₹57,522 cr | 21.9x | 3.0x | 14.7% | 16.9% | 57.1% | +12.8% | 0.51% |
| GODREJPROP | ₹45,942 cr | 28.7x | 2.4x | 8.8% | 6.9% | -7.7% | +31.6% | – |
| BRIGADE | ₹17,781 cr | 25.6x | 2.6x | 11.2% | 10.9% | 27.0% | +18.3% | 0.35% |
| ANANTRAJ | ₹16,514 cr | 27.8x | 2.9x | 11.6% | 11.1% | 27.0% | +37.9% | 0.15% |
| SOBHA | ₹12,247 cr | 64.1x | 2.6x | 4.1% | 6.5% | 6.5% | +16.2% | 0.26% |
| RAYMONDREL | ₹3,804 cr | 12.7x | 2.4x | 19.2% | 19.3% | 15.3% | – | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-03 | Dividend | Dividend - Rs 2 Per Share |
Documents
Links go to the original files on the exchange website.
About the company
- Real Estate: Construction and Development of Residential and Retail Projects
| Sector | Consumer Discretionary |
| Industry | Residential, Commercial Projects |
| Sub-industry | Residential, Commercial Projects |
| Symbol | RAYMONDREL |
| BSE code | 544420 |
| ISIN | INE1SY401010 |
| Face value | ₹10.0 |
| Incorporated | 2019-11-14 |
| Website | www.raymondrealty.in |
| Plants (India / abroad) | 3 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.