Remsons Industries Ltd
NSE: REMSONSIND · Auto Components & Equipments · sector
₹86.68NSE close 2026-10-26
Key numbers
Market cap₹302 cr
Price₹86.68
52w high / low₹152 / ₹75
P/E17.5xSector median 24.3x
P/B2.0xSector median 3.3x
Book value₹42.7
Dividend yield3.05%Sector median 0.55%
ROE12.8%Sector median 14.0%
ROCE14.1%Sector median 15.8%
OPM9.9%Sector median 11.6%
Debt / equity0.66xSector median 0.28x
EV/EBITDA7.8xSector median 13.0x
Interest cover3.9x
Current ratio1.31x
Sales growth 3y+14.4%Sector median +9.0%
Profit growth 3y+29.2%Sector median +9.5%
PEG0.84x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹24 cr vs borrowings ₹98 cr (FY26): borrowings are higher by ₹75 cr.
- Operating profit covered interest 3.9x in the last 12 months.
- No promoter shares are pledged.
- Promoter holding fell by 3.41 percentage points in a year, to 62.83% (2026-09-30).
- Operating cash flow was below net profit in 0 of the last 5 years.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 26% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹86.68 on 2026-10-26: -43.1% from the 52-week high, +15.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹220.08 · low ₹77.82
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 103 | 106 | 100 | 116 | 123 | 130 | 120 |
| EBITDA | 8 | 12 | 11 | 11 | 13 | 14 | 11 | 10 |
| OPM % | 8.2% | 11.4% | 10.1% | 10.6% | 11.5% | 11.2% | 8.4% | 8.7% |
| Other income | 2 | 0 | 1 | 1 | 1 | 1 | 3 | 1 |
| Net profit | 3 | 4 | 5 | 4 | 4 | 5 | 5 | 3 |
| EPS (₹) | 0.90 | 1.14 | 1.31 | 1.04 | 1.16 | 1.47 | 1.50 | 0.82 |
| Revenue YoY | +26.6% | +20.0% | +22.8% | +20.2% | ||||
| Profit YoY | +29.7% | +28.6% | +14.7% | -11.5% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 286 | 313 | 312 | 377 | 469 | 489 |
| EBITDA | 21 | 26 | 31 | 37 | 49 | 49 |
| Net profit | 5 | 8 | 13 | 14 | 18 | 18 |
| EPS (₹) | 1.88 | 2.93 | 3.82 | 4.12 | 5.18 | 4.95 |
| Revenue growth | +9.2% | -0.2% | +20.6% | +24.5% | +22.3% | |
| Profit growth | +56.2% | +59.1% | +7.9% | +25.6% | +15.2% | |
| Dividend / share (₹) | 1.00 | 1.00 | 1.50 | 0.30 | 0.30 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +14.4% | +15.7% | +22.3% |
| Net profit | +29.2% | +32.1% | +15.2% |
| EPS | +20.9% | +27.0% | – |
| Share price | – | -32.7% (2y) | -31.3% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 42 | 111 | 126 | 149 |
| Borrowings | – | 77 | 60 | 81 | 98 |
| Cash & equivalents | – | 15 | 48 | 15 | 24 |
| Total assets | – | 190 | 238 | 312 | 361 |
| Fixed assets | – | 46 | 49 | 72 | 91 |
| Capital work in progress | – | 1 | 1 | 5 | 0 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 55 | 58 | 76 | 76 |
| Inventory | – | 47 | 50 | 74 | 79 |
| Payables | – | 53 | 49 | 53 | 66 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 14 | 28 | 15 | 22 | 60 |
| Cash from investing | -8 | -16 | -11 | -29 | -40 |
| Cash from financing | -2 | -5 | -9 | 10 | -11 |
| Capex | 10 | 14 | 12 | 29 | 32 |
| Free cash flow | 5 | 14 | 4 | -7 | 28 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 19.8% | 12.0% | 11.4% | 12.1% |
| ROCE % | – | 15.4% | 13.4% | 13.9% | 14.6% |
| Debtor days | – | 64 | 68 | 74 | 59 |
| Inventory days | – | 88 | 101 | 132 | 114 |
| Payable days | – | 100 | 101 | 94 | 96 |
| Cash conversion cycle (days) | – | 52 | 68 | 112 | 77 |
| Working capital days | – | 19 | 72 | 59 | 37 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 62.83% |
| FIIs | 0.38% |
| DIIs | 0.58% |
| Public (non-institutions) | 36.22% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 65.30% | 66.12% | 66.24% | 66.24% | 66.24% | 65.52% | 62.83% | 62.83% |
| Promoter group | % |
|---|---|
| Chand Krishna Kejriwal | 24.27% |
| Krishna Radhakrishna Kejriwal | 22.94% |
| Rahul Krishna Kejriwal | 4.53% |
| Shivani Kejriwal | 4.35% |
| Krishna R Kejriwal HUF | 3.82% |
| Goodluck Electronics Private Limited | 2.06% |
| Remsons Cables Industries PVT Ltd | 0.82% |
| Ranee Khatkhate | 0.02% |
| Rahul Kejriwal HUF | 0.01% |
| Public holders above 1% | % |
|---|---|
| Debashish Neogi | 1.09% |
18,162 shareholders. Pledged: 0.00% of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| REMSONSIND | ₹302 cr | 17.5x | 2.0x | 12.8% | 14.1% | 9.9% | +14.4% | 3.05% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-23 | Dividend | Dividend - Re 0.10 Per Share |
| 2026-06-03 | Dividend | Interim Dividend - Re 0.20 Per Share |
| 2025-09-12 | Dividend | Dividend - Re 0.30 Per Share |
| 2024-09-13 | Dividend | Annual General Meeting/Dividend - Re 0.30 Per Share |
| 2024-07-05 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share |
| 2023-09-08 | Dividend | Annual General Meeting/Dividend - Rs 1.50 Per Share |
| 2022-09-20 | Dividend | Annual General Meeting/Dividend - Re 1 Per Share |
| 2021-09-21 | Dividend | Annual General Meeting/ Dividend Rs 1 Per Share |
| 2020-09-21 | Other | Annual General Meeting |
| 2020-03-13 | Dividend | Interim Dividend - Rs 1.50 Per Share |
| 2019-09-05 | Dividend | Annual General Meeting/Dividend - Rs 1.5 Per Share |
| 2018-09-14 | Dividend | Annual General Meeting/Dividend Re 1.30 Per Share |
| 2018-09-14 | Dividend | Annual General Meeting/Dividend Re 1.30 Per Share |
| 2017-09-14 | Other | Annual General Meeting |
| 2016-09-21 | Other | Annual General Meeting |
| 2015-09-22 | Other | Annual General Meeting |
| 2014-09-19 | Other | Annual General Meeting |
| 2013-09-17 | Other | Annual General Meeting |
| 2012-09-17 | Other | Annual General Meeting |
| 2011-08-12 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | REMSONSIND |
| BSE code | 530919 |
| ISIN | INE474C01023 |
| Face value | ₹2.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.