Trading IdeasFundamentals

Rane (Madras) Limited

NSE: RML · Auto Components & Equipments · sector

₹1,178.30NSE close 2026-10-26

Key numbers

Market cap₹3,257 cr
Price₹1,178.30
52w high / low₹1,440 / ₹608
P/E27.4xSector median 24.3x
P/B4.3xSector median 3.3x
Book value₹271.6
Dividend yield0.67%Sector median 0.55%
ROE16.8%Sector median 14.0%
ROCE15.9%Sector median 15.8%
OPM8.7%Sector median 11.6%
Debt / equity0.84xSector median 0.28x
EV/EBITDA11.0xSector median 13.0x
Interest cover3.8x
Current ratio0.92x
Sales growth 3y+447.4%Sector median +9.0%
Profit growth 3y+610.1%Sector median +9.5%
PEG0.97x

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹1,364.30 · low ₹599.55
Sep 2024Apr 2025Oct 2025Apr 2026

Quarterly results

₹ crSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue5295229018819191,0151,0481,042
EBITDA3637677477909687
OPM %6.7%7.1%7.4%8.4%8.4%8.9%9.1%8.3%
Other income22444449
Net profit-1-071921313730
EPS (₹)-0.42-0.142.376.707.7711.0413.3710.89
Revenue YoY+73.8%+94.6%+16.3%+18.3%
Profit YoY––+466.9%+62.4%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ crFY22FY23FY24FY25FY26TTM
Revenue17242,2393,4063,8634,024
EBITDA1240269336350
Net profit00338107119
EPS (₹)6.9718.461.8513.6238.8943.07
Revenue growth+35.1%+9,411.3%+52.1%+13.4%+42.1%
Profit growth+172.7%+906.7%+1,146.7%+185.5%+393.0%
Dividend / share (₹)––––8.00
Compounded growth3 years5 yearsLast 12 months
Sales+447.4%+25.0%+42.1%
Net profit+610.1%–+393.0%
EPS+28.2%––
Share price–+9.7% (2y)+53.0%

Balance sheet

₹ crFY22FY23FY24FY25FY26
Shareholders' equity–2256671751
Borrowings–7701761634
Cash & equivalents–0243547
Total assets–131,3692,2692,521
Fixed assets–5421635624
Capital work in progress–0277395
Investments–0278
Receivables–4339709796
Inventory–3241434497
Payables–3285498551

Year-end figures from the March annual filing.

Cash flow

₹ crFY22FY23FY24FY25FY26
Cash from operations-01120316219
Cash from investing-1-1-110-14711
Cash from financing10-14-176-207
Capex11137185191
Free cash flow-1-0-1713128

Free cash flow = cash from operations − capex.

Ratios by year

₹ crFY22FY23FY24FY25FY26
ROE %–12.4%1.2%5.6%14.3%
ROCE %–10.2%-4.8%10.6%14.8%
Debtor days–65557675
Inventory days–62628180
Payable days–85749388
Cash conversion cycle (days)–42436467
Working capital days–-10-19-2-13

Shareholding

Holder% (2026-09-30)
Promoters70.46%
FIIs0.34%
DIIs0.78%
of which Insurance0.77%
Public (non-institutions)28.42%
QuarterMar 2025Apr 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters %72.65%70.45%70.45%70.45%70.45%70.45%70.45%70.46%
Promoter group%
Rane Holdings Ltd63.80%
Nisshinbo Holdings INC.6.06%
Raman T G G0.10%
Shanthi Narayan0.09%
Rekha Sundar0.08%
Rathika R Sundaresan0.07%
Narayanaswamy Sundaresan0.05%
Geetha Raman Subramanyam0.04%
Ranjini R Iyer0.04%
Aditya Ganesh0.03%
Aparna Ganesh0.03%
Vanaja Aghoram0.02%
Malavika Lakshman [singly] & Malavika Lakshman (Jointly With Harish Lakshman)0.02%
Rama R Krishnan0.02%
Meenakshi Ganesh [singly] & Meenakshi Ganesh [jointly With L Ganesh]0.01%

29,140 shareholders. Pledged: 0.00% of promoter shares.

Peers in Auto Components & Equipments

CompanyMarket capP/EP/BROEROCEOPMSales 3yDiv yield
MOTHERSON₹1,62,274 cr37.0x4.0x11.6%12.9%9.3%+17.0%0.44%
BOSCHLTD₹1,32,455 cr56.0x8.9x16.5%21.7%13.4%+10.3%1.14%
BHARATFORG₹82,736 cr117.2x8.7x7.5%10.0%14.0%+9.2%0.46%
UNOMINDA₹61,747 cr51.3x9.0x19.1%16.6%10.9%+20.5%0.27%
SCHAEFFLER₹54,960 cr43.9x8.9x21.6%27.8%18.2%––
SONACOMS₹48,637 cr69.8x8.1x12.0%15.2%23.6%+18.7%0.41%
TIINDIA₹40,369 cr66.5x5.2x9.1%23.6%9.2%+15.2%0.42%
ENDURANCE₹31,415 cr32.4x4.6x15.4%16.7%13.1%+18.4%0.45%
EXIDEIND₹28,636 cr30.7x2.1x6.7%9.7%10.3%+6.1%0.60%
RML₹3,257 cr27.4x4.3x16.8%15.9%8.7%+447.4%0.67%

All 132 companies in Auto Components & Equipments →

Dividends & corporate actions

Ex-dateActionDetail
2026-07-29DividendDividend - Rs 16 Per Share
2025-07-29DividendDividend - Rs 8 Per Share
2021-07-12OtherAnnual General Meeting
2020-07-30OtherAnnual General Meeting
2019-07-16DividendAnnual General Meeting/Dividend Rs 4.50 Per Sh
2019-01-31DividendInterim Dividend - Rs 4 Share
2018-07-17DividendAnnual General Meeting/Dividend- Rs 7.50 Per Share
2018-02-01DividendInterim Dividend - Rs 4.50 Per Share
2017-08-14DividendDividend - Rs 4/- Per Share
2017-02-02DividendInterim Dividend Rs 2/- Per Share
2016-03-17DividendInterim Dividend - Rs 4.50/- Per Share (Purpose Revised)
2015-07-22DividendAnnual General Meeting / Dividend - Rs. 4.50/- Per Share
2014-07-24DividendAnnual General Meeting / Dividend - Rs 5.50/- Per Share
2013-07-11DividendAnnual General Meeting And Dividend Rs.5/- Per Share
2013-01-31DividendInterim Dividend Rs 2 Per Share
2012-07-05DividendAnnual General Meeting/Dividend Rs 4 Per Share
2012-02-07DividendInterim Dividend Rs.5.50 Per Share
2011-07-14DividendDividend- Rs.2.50 Per Share
2011-02-02DividendInterim Dividend-Rs.4.50 Per Share
2010-07-12DividendFinal Dividend-Rs.2/- Per Share

Documents

Links go to the original files on the exchange website.

About the company

SectorConsumer Discretionary
IndustryAuto Components & Equipments
Sub-industryAuto Components & Equipments
SymbolRML
BSE code532661
ISININE050H01012
Face value₹10.0
Incorporated–
Website–
Plants (India / abroad)–

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.