SAM Industries Ltd.
BSE: SAMINDUS · Residential, Commercial Projects · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 141 companies in Residential, Commercial Projects (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹2 cr vs borrowings ₹32 cr (FY26): borrowings are higher by ₹30 cr.
- Operating profit covered interest 2.8x in the last 12 months.
- Other income was 108% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹32.59 on 2026-10-26: -49.1% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 5 | 2 | 4 | 4 | 3 | 4 |
| EBITDA | 2 | 1 | 3 | 1 | 0 | 2 |
| OPM % | 39.8% | 44.5% | 67.6% | 27.1% | 0.0% | 46.1% |
| Other income | -0 | 3 | 1 | 1 | 1 | 1 |
| Net profit | 0 | 2 | 2 | 0 | 1 | 0 |
| EPS (₹) | 0.20 | 1.46 | 1.99 | 0.38 | 0.58 | 0.42 |
| Revenue YoY | -46.0% | +63.4% | ||||
| Profit YoY | +190.9% | -71.6% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 9 | 26 | 10 | 14 | 13 | 14 |
| EBITDA | 4 | 7 | 2 | 5 | 5 | 6 |
| Net profit | 6 | 5 | 11 | 3 | 5 | 4 |
| EPS (₹) | 5.37 | 4.87 | 9.67 | 2.83 | 4.40 | 3.37 |
| Revenue growth | +171.7% | -61.2% | +37.7% | -4.8% | – | |
| Profit growth | -9.4% | +98.5% | -70.7% | +55.4% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -20.2% | – | – |
| Net profit | -3.3% | – | – |
| EPS | -3.3% | – | – |
| Share price | – | -31.5% (2y) | -44.3% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 71 | 76 |
| Borrowings | 33 | 32 |
| Cash & equivalents | 2 | 2 |
| Total assets | 114 | 119 |
| Fixed assets | 41 | 46 |
| Capital work in progress | 2 | 11 |
| Investments | 9 | 5 |
| Receivables | 0 | 0 |
| Inventory | 1 | 1 |
| Payables | 0 | 1 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 6 | 12 |
| Cash from investing | -10 | -9 |
| Cash from financing | 4 | -3 |
| Capex | 40 | 7 |
| Free cash flow | -34 | 6 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 4.4% | 6.4% |
| ROCE % | 5.5% | 7.8% |
| Debtor days | 3 | 3 |
| Inventory days | 352 | 301 |
| Payable days | 96 | 445 |
| Cash conversion cycle (days) | 259 | -141 |
| Working capital days | -141 | -205 |
Peers in Residential, Commercial Projects
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| DLF | ₹1,63,939 cr | 35.9x | 3.6x | 10.3% | 6.3% | 14.8% | +12.9% | 0.90% |
| LODHA | ₹97,912 cr | 23.7x | 4.2x | 19.0% | 17.9% | 32.2% | +20.8% | 0.43% |
| PHOENIXLTD | ₹67,737 cr | 52.9x | 6.2x | 11.9% | 15.4% | 59.1% | +18.8% | 0.13% |
| PRESTIGE | ₹60,152 cr | 52.8x | 3.7x | 7.2% | 10.5% | 28.1% | +15.1% | 0.12% |
| OBEROIRLTY | ₹57,522 cr | 21.9x | 3.0x | 14.7% | 16.9% | 57.1% | +12.8% | 0.51% |
| GODREJPROP | ₹45,942 cr | 28.7x | 2.4x | 8.8% | 6.9% | -7.7% | +31.6% | – |
| BRIGADE | ₹17,781 cr | 25.6x | 2.6x | 11.2% | 10.9% | 27.0% | +18.3% | 0.35% |
| ANANTRAJ | ₹16,514 cr | 27.8x | 2.9x | 11.6% | 11.1% | 27.0% | +37.9% | 0.15% |
| SOBHA | ₹12,247 cr | 64.1x | 2.6x | 4.1% | 6.5% | 6.5% | +16.2% | 0.26% |
| SAMINDUS | ₹36 cr | 9.7x | 0.5x | 5.1% | 6.8% | 38.3% | -20.2% | – |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Real Estate | ₹4 cr | 83.1% | ₹2 cr | 51.5% |
| Investment | ₹1 cr | 16.9% | ₹1 cr | 80.4% |
| Unallocated | ₹0 cr | – | ₹0 cr | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Residential, Commercial Projects |
| Sub-industry | Residential, Commercial Projects |
| Symbol | SAMINDUS |
| BSE code | 532005 |
| ISIN | INE653D01012 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.