Samor Reality Limited

BSE: SAMOR · Residential, Commercial Projects · sector

₹19.68BSE close 2026-10-26

Key numbers

Market cap₹44 cr

Price₹19.68

52w high / low₹127 / ₹20

P/E0.7xSector median 18.7x

P/B0.7xSector median 1.4x

Book value₹27.9

Dividend yield–Sector median 0.54%

ROE-10.9%Sector median 5.5%

ROCE-0.3%Sector median 6.5%

OPM–Sector median 12.1%

Debt / equity0.40xSector median 0.36x

EV/EBITDA–Sector median 17.7x

Interest cover-0.1x

Current ratio9.66x

Sales growth 3y–Sector median +16.6%

Profit growth 3y–Sector median +28.0%

PEG0.00x

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 141 companies in Residential, Commercial Projects (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹1 cr vs borrowings ₹25 cr (FY26): borrowings are higher by ₹25 cr.
Operating profit covered interest -0.1x in the last 12 months.
Net loss in 5 of the last 6 quarters.
No dividend in the last 5 financial years.
Price ₹19.68 on 2026-10-26: -84.5% from the 52-week high, 0.0% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Price history not available.

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	0	0	0	0	0	0
EBITDA	2	1	1	1	-3	-0
OPM %	–	–	–	–	–	–
Other income	0	0	0	0	0	0
Net profit	-0	-0	-0	0	-7	-0
EPS (₹)	0.21	0.07	0.12	0.04	30.06	0.04
Revenue YoY					–	–
Profit YoY					–	–

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	17	14	0	0	0	0
EBITDA	0	1	1	4	-3	-1
Net profit	0	0	-0	-1	-7	-7
EPS (₹)	0.31	0.22	-0.14	0.29	30.17	30.26
Revenue growth		-20.6%	-99.6%	-100.0%	–	–
Profit growth		+18.2%	-330.8%	–	–	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	–	–	–
Net profit	–	–	–
EPS	+415.7%	–	–
Share price	–	-47.5% (2y)	-67.5%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	61	63
Borrowings	41	25
Cash & equivalents	0	1
Total assets	125	133
Fixed assets	0	0
Capital work in progress	0	0
Investments	26	2
Receivables	0	0
Inventory	82	100
Payables	2	4

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	-25	-8
Cash from investing	-1	24
Cash from financing	25	-16
Capex	0	0
Free cash flow	-25	-8

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	-1.0%	-10.8%
ROCE %	3.7%	-3.0%

Peers in Residential, Commercial Projects

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
DLF	₹1,63,939 cr	35.9x	3.6x	10.3%	6.3%	14.8%	+12.9%	0.90%
LODHA	₹97,912 cr	23.7x	4.2x	19.0%	17.9%	32.2%	+20.8%	0.43%
PHOENIXLTD	₹67,737 cr	52.9x	6.2x	11.9%	15.4%	59.1%	+18.8%	0.13%
PRESTIGE	₹60,152 cr	52.8x	3.7x	7.2%	10.5%	28.1%	+15.1%	0.12%
OBEROIRLTY	₹57,522 cr	21.9x	3.0x	14.7%	16.9%	57.1%	+12.8%	0.51%
GODREJPROP	₹45,942 cr	28.7x	2.4x	8.8%	6.9%	-7.7%	+31.6%	–
BRIGADE	₹17,781 cr	25.6x	2.6x	11.2%	10.9%	27.0%	+18.3%	0.35%
ANANTRAJ	₹16,514 cr	27.8x	2.9x	11.6%	11.1%	27.0%	+37.9%	0.15%
SOBHA	₹12,247 cr	64.1x	2.6x	4.1%	6.5%	6.5%	+16.2%	0.26%
SAMOR	₹44 cr	0.7x	0.7x	-10.9%	-0.3%	–	–	–

All 141 companies in Residential, Commercial Projects →

Documents

Links go to the original files on the exchange website.

About the company


Sector	Consumer Discretionary
Industry	Residential, Commercial Projects
Sub-industry	Residential, Commercial Projects
Symbol	SAMOR
BSE code	543376
ISIN	INE0GD201022
Face value	₹2.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.