Semac Construction Ltd
NSE: SEMAC · Civil Construction · sector
₹210.19NSE close 2026-10-26
Key numbers
Market cap₹66 cr
Price₹210.19
52w high / low₹484 / ₹203
P/E9.9xSector median 12.2x
P/B0.8xSector median 1.3x
Book value₹262.1
Dividend yield–Sector median 0.76%
ROE8.5%Sector median 10.2%
ROCE10.4%Sector median 12.9%
OPM3.4%Sector median 10.7%
Debt / equity0.31xSector median 0.36x
EV/EBITDA4.3xSector median 8.8x
Interest cover2.3x
Current ratio1.44x
Sales growth 3y-17.7%Sector median +6.7%
Profit growth 3y-38.7%Sector median +5.8%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 119 companies in Civil Construction (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹59 cr vs borrowings ₹26 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 2.3x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 1 of the last 5 years (FY23).
- Net loss in 3 of the last 8 quarters.
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 76% of net profit in the last 12 months.
- Debtor days went from 98 (FY24) to 55 (FY26).
- Dividend paid in 1 of the last 5 financial years.
- Price ₹210.19 on 2026-10-26: -56.6% from the 52-week high, +3.5% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹551.80 · low ₹210.19
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 46 | 73 | 52 | 57 | 59 | 75 | 30 |
| EBITDA | -1 | -1 | -1 | 1 | 1 | 2 | 4 | 1 |
| OPM % | -2.1% | -2.5% | -1.3% | 2.3% | 2.0% | 2.6% | 5.6% | 2.2% |
| Other income | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 2 |
| Net profit | -3 | -1 | 1 | 1 | -0 | 1 | 5 | 1 |
| EPS (₹) | -9.53 | -3.98 | 2.35 | 3.46 | 0.29 | 5.04 | 14.55 | 1.29 |
| Revenue YoY | +76.2% | +28.0% | +2.1% | -41.0% | ||||
| Profit YoY | – | – | +392.7% | -52.8% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 181 | 435 | 127 | 173 | 243 | 222 |
| EBITDA | 17 | 46 | -35 | -4 | 8 | 8 |
| Net profit | 13 | 31 | -32 | -6 | 7 | 7 |
| EPS (₹) | 42.77 | 106.04 | -102.29 | -18.73 | 23.34 | 21.17 |
| Revenue growth | +140.1% | -70.7% | +35.6% | +40.4% | +8.9% | |
| Profit growth | +144.9% | -204.0% | – | – | – | |
| Dividend / share (₹) | – | – | 10.00 | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -17.7% | +12.9% | +8.9% |
| Net profit | -38.7% | +6.6% | – |
| EPS | -39.6% | +22.4% | – |
| Share price | – | -24.6% (2y) | -52.3% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 228 | 79 | 74 | 82 |
| Borrowings | – | 33 | 16 | 39 | 26 |
| Cash & equivalents | – | 82 | 42 | 58 | 59 |
| Total assets | – | 418 | 198 | 221 | 205 |
| Fixed assets | – | 6 | 2 | 1 | 1 |
| Capital work in progress | – | 0 | – | 0 | 0 |
| Investments | – | 12 | 1 | 0 | 0 |
| Receivables | – | 91 | 34 | 48 | 37 |
| Inventory | – | 59 | 0 | 2 | 2 |
| Payables | – | 53 | 43 | 39 | 49 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 47 | 6 | -19 | -3 | 24 |
| Cash from investing | -29 | -4 | 8 | -13 | -3 |
| Cash from financing | -12 | -1 | 10 | 17 | -18 |
| Capex | 2 | 2 | 2 | 0 | 0 |
| Free cash flow | 45 | 4 | -20 | -3 | 24 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 13.7% | -40.7% | -8.0% | 8.8% |
| ROCE % | – | 20.0% | -32.5% | -1.6% | 10.9% |
| Debtor days | – | 76 | 98 | 102 | 55 |
| Inventory days | – | 74 | 0 | 5 | 4 |
| Payable days | – | 67 | 135 | 110 | 91 |
| Cash conversion cycle (days) | – | 83 | -37 | -3 | -32 |
| Working capital days | – | 130 | 146 | 89 | 76 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 62.85% |
| FIIs | 0.04% |
| DIIs | 0.00% |
| Public (non-institutions) | 37.10% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 62.83% | 62.85% | 62.85% | 62.85% | 62.85% | 62.85% | 62.85% | 62.85% |
| Promoter group | % |
|---|---|
| Ajai Hari Dalmia Trust (Through Ajai Hari Dalmia) | 45.68% |
| Radha Madhav Trust (Through Abhishek Dalmia) | 13.47% |
| Hilltop Metals Ltd | 3.66% |
| Mr. Harivansh Dalmia | 0.04% |
| Mr. Yashohari Dalmia | 0.00% |
| Ms. Priyamvada Dalmia | 0.00% |
| Ms. Haripriya Dalmia | 0.00% |
| Mr. Chaitanya Dalmia | 0.00% |
| Mr. Ajai Hari Dalmia | 0.00% |
| Mr. Ritesh Dayal | 0.00% |
| Mr. Abhishek Dalmia | 0.00% |
| Mrs. Deepali Dalmia | 0.00% |
| Avalokiteshwar Valinv Limited | 0.00% |
| Revathi Equipment India Limited | 0.00% |
| SWBI Design Informatics Private Limited | 0.00% |
| Public holders above 1% | % |
|---|---|
| Rhea Dipak Shah | 1.23% |
| Neka Dipak Shah | 1.22% |
| Dipak Kanayalal Shah | 1.03% |
5,429 shareholders. Pledged: 0.00% of promoter shares.
Peers in Civil Construction
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| LT | ₹5,06,276 cr | 30.5x | 4.6x | 16.7% | 12.8% | 9.4% | +22.2% | 0.92% |
| RVNL | ₹38,083 cr | 42.4x | 3.9x | 9.3% | 10.5% | 4.3% | +0.2% | 1.51% |
| KPIL | ₹22,134 cr | 19.5x | 2.8x | 15.9% | 17.7% | 8.4% | +18.4% | 0.69% |
| IRB | ₹19,639 cr | 20.6x | 0.9x | 4.7% | 7.6% | 53.9% | +6.1% | 0.65% |
| CEMPRO | ₹19,444 cr | 32.3x | 8.1x | 28.4% | 32.3% | 10.4% | +25.5% | 0.18% |
| NBCC | ₹18,536 cr | 25.1x | 6.1x | 27.0% | 33.9% | 5.8% | +13.8% | 1.08% |
| ENGINERSIN | ₹13,725 cr | 17.5x | 4.4x | 27.0% | 28.8% | 19.4% | +5.7% | 1.84% |
| TECHNOE | ₹9,612 cr | 22.3x | 2.3x | 10.9% | 13.7% | 14.0% | +57.7% | 1.09% |
| IRCON | ₹9,177 cr | 17.5x | 1.4x | 8.1% | 8.2% | 8.3% | -4.4% | 2.25% |
| SEMAC | ₹66 cr | 9.9x | 0.8x | 8.5% | 10.4% | 3.4% | -17.7% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-20 | Other | Annual General Meeting |
| 2024-05-03 | Restructuring | Demerger |
| 2023-10-19 | Dividend | Dividend - Rs 5 Per Share |
| 2023-09-27 | Dividend | Dividend - Rs 5 Per Share |
| 2023-09-20 | Other | Annual General Meeting |
| 2022-09-19 | Other | Annual General Meeting |
| 2021-09-16 | Other | Annual General Meeting |
| 2020-09-17 | Other | Annual General Meeting |
| 2019-08-30 | Other | Annual General Meeting |
| 2018-09-17 | Other | Annual General Meeting |
| 2017-09-15 | Other | Annual General Meeting |
| 2016-09-12 | Other | Annual General Meeting |
| 2014-09-18 | Other | Annual General Meeting |
| 2013-08-08 | Other | Annual General Meeting |
| 2012-09-13 | Other | Annual General Meeting |
| 2011-08-23 | Other | Annual General Meeting |
| 2010-09-20 | Other | Annual General Meeting |
| 2009-11-11 | Other | Annual General Meeting |
| 2008-09-11 | Dividend | Agm/Dividend - 100% |
| 2006-07-11 | Other | Agm/Div-Rs.10/- Per Sh |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Civil Construction |
| Sub-industry | Civil Construction |
| Symbol | SEMAC |
| BSE code | 505368 |
| ISIN | INE617A01013 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.