Shah Alloys Limited
NSE: SHAHALLOYS · Iron & Steel Products · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 118 companies in Iron & Steel Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹63 cr (FY26): borrowings are higher by ₹62 cr.
- Operating profit covered interest 29.7x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 2 of the last 4 years (FY26, FY22).
- Net loss in 4 of the last 8 quarters.
- Revenue was higher than a year earlier in 0 of the last 4 quarters.
- Other income was 34% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹65.85 on 2026-10-26: -43.6% from the 52-week high, +24.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 52 | 30 | 24 | 3 | 10 | 0 | 0 |
| EBITDA | -5 | -13 | -17 | -1 | 16 | 62 | 6 | -1 |
| OPM % | -7.7% | -24.2% | -58.4% | -3.9% | 542.2% | 599.0% | 1,634.2% | – |
| Other income | 22 | 0 | 1 | 0 | 23 | 0 | 2 | 0 |
| Net profit | 15 | -15 | -19 | -3 | 36 | 38 | 4 | -2 |
| EPS (₹) | 7.75 | -7.70 | -9.78 | -1.43 | 18.07 | 19.42 | 2.25 | -1.05 |
| Revenue YoY | -95.5% | -80.2% | -98.7% | -100.0% | ||||
| Profit YoY | +133.1% | – | – | – |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY21 | FY22 | FY23 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 502 | 880 | 626 | 267 | 37 | 14 |
| EBITDA | 32 | 117 | 4 | -20 | 97 | 83 |
| Net profit | -47 | 103 | 7 | -27 | 73 | 77 |
| EPS (₹) | -26.08 | 51.96 | 3.37 | -13.79 | 36.67 | 38.69 |
| Revenue growth | +75.3% | -28.8% | -57.4% | -86.0% | -92.1% | |
| Profit growth | – | -93.5% | -509.1% | – | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -65.1% | – | -92.1% |
| Net profit | -11.0% | – | – |
| EPS | -11.0% | – | – |
| Share price | – | +0.9% (2y) | +5.8% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY25 | FY26 |
|---|---|---|---|---|
| Shareholders' equity | – | 65 | 40 | 112 |
| Borrowings | – | 74 | 79 | 63 |
| Cash & equivalents | – | 0 | 3 | 1 |
| Total assets | – | 335 | 243 | 208 |
| Fixed assets | – | 73 | 57 | 50 |
| Capital work in progress | – | 9 | 9 | 0 |
| Investments | – | 0 | 0 | 0 |
| Receivables | – | 15 | 1 | 1 |
| Inventory | – | 109 | 30 | 19 |
| Payables | – | 124 | 76 | 1 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY25 | FY26 |
|---|---|---|---|---|
| Cash from operations | 68 | 44 | -4 | -71 |
| Cash from investing | 0 | 0 | 1 | 89 |
| Cash from financing | -70 | -45 | 6 | -20 |
| Capex | 0 | 0 | 0 | 1 |
| Free cash flow | 68 | 44 | -5 | -72 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY25 | FY26 |
|---|---|---|---|---|
| ROE % | – | 10.3% | -67.7% | 64.6% |
| ROCE % | – | 5.7% | -23.9% | 57.6% |
| Debtor days | – | 9 | 2 | 11 |
| Inventory days | – | 90 | 57 | 381 |
| Payable days | – | 103 | 143 | 25 |
| Cash conversion cycle (days) | – | -4 | -84 | 367 |
| Working capital days | – | -69 | -220 | -442 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 53.75% |
| FIIs | 0.00% |
| Public (non-institutions) | 46.25% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 53.78% | 53.78% | 53.78% | 53.75% | 53.75% | 53.75% | 53.75% | 53.75% |
| Promoter group | % |
|---|---|
| Rajendrabhai V Shah | 39.97% |
| Rajendrabhai V Shah | 7.74% |
| Ragini Rajendrabhai Shah | 5.79% |
| Ashvin V Shah | 0.17% |
| Shah Jayeshkumar Vijaykumar | 0.08% |
| Karan R Shah | 0.00% |
| Prakash V Shah | 0.00% |
| Public holders above 1% | % |
|---|---|
| Raviraj Developers Limited | 3.16% |
| Anand Mohan | 2.49% |
| Krone Finstock PVT Ltd | 1.94% |
| Mansi Share & Stock Broking Private Limited | 1.39% |
9,404 shareholders. Pledged: 0.00% of promoter shares.
Peers in Iron & Steel Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| WELCORP | ₹61,798 cr | 26.7x | 6.8x | 27.8% | 19.2% | 13.9% | +19.8% | 0.21% |
| APLAPOLLO | ₹57,703 cr | 46.9x | 10.9x | 25.9% | 30.1% | 8.0% | +12.6% | 0.28% |
| SHYAMMETL | ₹31,351 cr | 28.0x | 2.7x | 7.8% | 14.2% | 12.9% | +13.7% | 0.36% |
| RATNAMANI | ₹16,345 cr | 37.8x | 4.0x | 11.2% | 15.7% | 16.7% | +0.1% | 0.60% |
| JINDALSAW | ₹14,824 cr | 26.9x | 1.2x | 4.4% | 7.2% | 9.5% | +0.1% | 0.86% |
| USHAMART | ₹14,192 cr | 27.9x | 4.3x | 16.8% | 20.1% | 19.6% | +4.1% | 0.64% |
| GALLANTT | ₹12,989 cr | 31.9x | 3.7x | 12.4% | 14.2% | 13.8% | +3.1% | 0.08% |
| GPIL | ₹11,769 cr | 14.6x | 2.0x | 15.1% | 18.7% | 21.4% | -2.2% | 0.54% |
| JAYNECOIND | ₹8,607 cr | 12.5x | 2.6x | 23.4% | 25.6% | 18.9% | +4.0% | – |
| SHAHALLOYS | ₹130 cr | 1.7x | 1.2x | 100.3% | 58.5% | 607.2% | -65.1% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2022-09-08 | Other | Annual General Meeting |
| 2022-04-29 | Other | Extra Ordinary General Meeting |
| 2021-09-13 | Other | Annual General Meeting |
| 2020-12-09 | Other | Annual General Meeting |
| 2019-09-11 | Other | Annual General Meeting |
| 2018-09-11 | Other | Annual General Meeting (Date Revised) |
| 2017-09-20 | Other | Annual General Meeting |
| 2016-09-14 | Other | Annual General Meeting |
| 2015-09-14 | Other | Annual General Meeting |
| 2014-09-15 | Other | Annual General Meeting |
| 2013-09-13 | Other | Annual General Meeting |
| 2012-09-13 | Other | Annual General Meeting |
| 2011-09-15 | Other | Annual General Meeting |
| 2010-09-08 | Other | Annual General Meeting |
| 2009-09-08 | Other | Annual General Meeting |
| 2008-09-08 | Other | Annual General Meeting |
| 2007-09-06 | Dividend | Agm/Dividend-10% |
| 2006-09-15 | Dividend | Agm/Dividend-10% |
| 2005-09-08 | Dividend | Agm/Dividend-10% |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Iron & Steel Products |
| Sub-industry | Iron & Steel Products |
| Symbol | SHAHALLOYS |
| BSE code | 513436 |
| ISIN | INE640C01011 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.