Sharda Motor Inds Ltd
NSE: SHARDAMOTR · Auto Components & Equipments · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹991 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 99.3x in the last 12 months.
- Operating cash flow was below net profit in 2 of the last 5 years (FY25, FY23).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 27% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹796.00 on 2026-10-26: -33.1% from the 52-week high, +13.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 711 | 690 | 750 | 756 | 787 | 882 | 972 | 1,011 |
| EBITDA | 105 | 95 | 101 | 121 | 101 | 102 | 113 | 103 |
| OPM % | 14.8% | 13.7% | 13.4% | 16.0% | 12.8% | 11.6% | 11.6% | 10.2% |
| Other income | 15 | 21 | 27 | 23 | 18 | 22 | 23 | 27 |
| Net profit | 79 | 75 | 84 | 100 | 75 | 81 | 89 | 87 |
| EPS (₹) | 13.70 | 12.81 | 14.62 | 17.41 | 13.01 | 14.17 | 15.58 | 15.07 |
| Revenue YoY | +10.7% | +27.8% | +29.6% | +33.7% | ||||
| Profit YoY | -5.0% | +7.8% | +6.6% | -13.4% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 2,255 | 2,700 | 2,809 | 2,837 | 3,397 | 3,652 |
| EBITDA | 228 | 282 | 361 | 396 | 437 | 419 |
| Net profit | 149 | 208 | 300 | 315 | 345 | 332 |
| EPS (₹) | 25.09 | 35.03 | 50.38 | 54.85 | 60.17 | 57.83 |
| Revenue growth | +19.7% | +4.0% | +1.0% | +19.7% | +25.6% | |
| Profit growth | +39.6% | +43.8% | +5.1% | +9.7% | -1.8% | |
| Dividend / share (₹) | 2.63 | 8.15 | 17.27 | 9.92 | 32.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +8.0% | +14.4% | +25.6% |
| Net profit | +18.4% | +39.0% | -1.8% |
| EPS | +19.8% | +1.4% | – |
| Share price | – | -12.2% (2y) | -23.2% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 758 | 1,006 | 1,062 | 1,313 |
| Borrowings | – | 0 | 0 | 0 | 0 |
| Cash & equivalents | – | 167 | 599 | 906 | 991 |
| Total assets | – | 1,389 | 1,628 | 1,757 | 2,215 |
| Fixed assets | – | 187 | 189 | 195 | 220 |
| Capital work in progress | – | 0 | 0 | 8 | 0 |
| Investments | – | 24 | 338 | 36 | 240 |
| Receivables | – | 331 | 227 | 285 | 362 |
| Inventory | – | 204 | 197 | 207 | 282 |
| Payables | – | 516 | 495 | 543 | 775 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 192 | -200 | 370 | 271 | 363 |
| Cash from investing | -62 | 190 | -215 | -68 | -370 |
| Cash from financing | -9 | -27 | -54 | -262 | -100 |
| Capex | 36 | 103 | 73 | 92 | 92 |
| Free cash flow | 156 | -303 | 296 | 178 | 271 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 27.5% | 29.8% | 29.7% | 26.3% |
| ROCE % | – | 36.6% | 39.4% | 39.7% | 35.0% |
| Debtor days | – | 45 | 30 | 37 | 39 |
| Inventory days | – | 34 | 34 | 36 | 40 |
| Payable days | – | 87 | 84 | 94 | 109 |
| Cash conversion cycle (days) | – | -8 | -20 | -21 | -30 |
| Working capital days | – | 70 | 59 | 101 | 88 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 64.31% |
| FIIs | 1.53% |
| DIIs | 12.70% |
| of which Mutual funds | 12.65% |
| Public (non-institutions) | 21.47% |
| Quarter | Mar 2025 | Jun 2025 | Jul 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 64.31% | 64.31% | 64.31% | 64.31% | 64.31% | 64.31% | 64.31% | 64.31% |
| Promoter group | % |
|---|---|
| SMIL Trust (Ajay Relan Trustee) | 46.00% |
| Ajay Relan | 12.25% |
| Aashim Relan | 5.10% |
| Indira Choudhary | 0.92% |
| Mala Relan | 0.02% |
| Sharda Relan | 0.00% |
| Public holders above 1% | % |
|---|---|
| ICICI Prudential Flexi CAP Fund | 5.96% |
| Nippon Life India Trustee Ltd-a/c Nippon India Small CAP Fund | 2.76% |
| HSBC Mutual Fund - HSBC Small CAP Fund | 1.94% |
40,153 shareholders. Pledged: – of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| SHARDAMOTR | ₹4,570 cr | 13.8x | 3.5x | 28.0% | 33.9% | 11.5% | +8.0% | 2.05% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-18 | Dividend | Dividend - Rs 20 Per Share |
| 2025-07-04 | Bonus | Bonus 1:1 |
| 2025-06-13 | Dividend | Dividend - Rs 32.50 Per Share |
| 2024-09-19 | Dividend | Annual General Meeting/Dividend - Rs 9.92 Per Share |
| 2024-06-05 | Buyback | Buy Back |
| 2023-09-18 | Dividend | Annual General Meeting/Dividend - Rs 17.27 Per Share |
| 2022-09-12 | Dividend | Annual General Meeting/Dividend - Rs 8.15 Per Share |
| 2021-08-18 | Dividend | Annual General Meeting/Dividend - Rs 2.63 Per Share |
| 2021-04-16 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share |
| 2020-09-21 | Other | Annual General Meeting |
| 2020-03-26 | Restructuring | Demerger |
| 2019-09-19 | Other | Annual General Meeting |
| 2018-09-18 | Dividend | Annual General Meeting/Dividend Rs 6.25 Per Share |
| 2018-02-20 | Dividend | Interim Dividend - Rs 6.25 Per Share (Purpose Revised) |
| 2017-08-22 | Dividend | Annual General Meeting/Dividend - Rs 6.25 Per Share |
| 2017-02-09 | Dividend | Interim Dividend Rs 6.25 Per Share (Purpose Revised) |
| 2016-08-30 | Dividend | Annual General Meeting/Dividend - Rs 6.25 Per Share |
| 2016-02-11 | Dividend | Interim Dividend - Rs 6.25/- Per Share (Purpose Revised) |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing: Manufacturing of motor vehicle parts such as exhaust system, suspension system, sheet metal components
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | SHARDAMOTR |
| BSE code | 535602 |
| ISIN | INE597I01028 |
| Face value | ₹2.0 |
| Incorporated | 1986-01-29 |
| Website | https://www.shardamotor.com |
| Plants (India / abroad) | 8 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.