Shri Bajrang Alliance L
NSE: SHBAJRG · Iron & Steel Products · sector
₹147.41NSE close 2026-10-26
Key numbers
Market cap₹133 cr
Price₹147.41
52w high / low₹215 / ₹147
P/E2.9xSector median 15.5x
P/B0.3xSector median 1.7x
Book value₹426.3
Dividend yield–Sector median 0.60%
ROE12.6%Sector median 11.1%
ROCE1.2%Sector median 11.9%
OPM1.6%Sector median 6.7%
Debt / equity0.27xSector median 0.21x
EV/EBITDA50.0xSector median 11.8x
Interest cover4.0x
Current ratio1.16x
Sales growth 3y-19.7%Sector median +2.1%
Profit growth 3y+100.3%Sector median +13.0%
PEG0.03x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 118 companies in Iron & Steel Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹104 cr (FY26): borrowings are higher by ₹104 cr.
- Operating profit covered interest 4.0x in the last 12 months.
- Other income was 10% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹147.41 on 2026-10-26: -31.4% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹240.10 · low ₹146.15
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 80 | 89 | 87 | 47 | 47 | 105 |
| EBITDA | 2 | 2 | 3 | -2 | 1 | 3 |
| OPM % | 1.9% | 2.8% | 3.6% | -5.3% | 1.6% | 3.2% |
| Other income | 2 | 0 | 0 | 0 | 4 | 0 |
| Net profit | 11 | 9 | 10 | 6 | 19 | 10 |
| EPS (₹) | 12.59 | 9.53 | 11.23 | 6.86 | 21.56 | 10.72 |
| Revenue YoY | -41.2% | +17.5% | ||||
| Profit YoY | +71.2% | +12.5% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 171 | 524 | 570 | 398 | 271 | 287 |
| EBITDA | 10 | 11 | 5 | 4 | 4 | 5 |
| Net profit | 4 | 6 | 3 | 33 | 44 | 45 |
| EPS (₹) | 5.57 | 6.12 | 3.47 | 36.22 | 49.18 | 50.37 |
| Revenue growth | +206.8% | +8.8% | -30.1% | -32.0% | – | |
| Profit growth | +45.8% | -43.2% | +941.5% | +35.8% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -19.7% | – | – |
| Net profit | +100.3% | – | – |
| EPS | +100.3% | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 336 | 384 |
| Borrowings | 98 | 104 |
| Cash & equivalents | 0 | 0 |
| Total assets | 469 | 531 |
| Fixed assets | 41 | 54 |
| Capital work in progress | 0 | 0 |
| Investments | 303 | 329 |
| Receivables | 21 | 20 |
| Inventory | 82 | 93 |
| Payables | 28 | 33 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -24 | -10 |
| Cash from investing | -15 | 5 |
| Cash from financing | 37 | 6 |
| Capex | 4 | 16 |
| Free cash flow | -28 | -27 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 9.7% | 11.5% |
| ROCE % | 0.9% | 1.1% |
| Debtor days | 20 | 28 |
| Inventory days | 91 | 156 |
| Payable days | 31 | 56 |
| Cash conversion cycle (days) | 80 | 128 |
| Working capital days | 8 | 27 |
Peers in Iron & Steel Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| WELCORP | ₹61,798 cr | 26.7x | 6.8x | 27.8% | 19.2% | 13.9% | +19.8% | 0.21% |
| APLAPOLLO | ₹57,703 cr | 46.9x | 10.9x | 25.9% | 30.1% | 8.0% | +12.6% | 0.28% |
| SHYAMMETL | ₹31,351 cr | 28.0x | 2.7x | 7.8% | 14.2% | 12.9% | +13.7% | 0.36% |
| RATNAMANI | ₹16,345 cr | 37.8x | 4.0x | 11.2% | 15.7% | 16.7% | +0.1% | 0.60% |
| JINDALSAW | ₹14,824 cr | 26.9x | 1.2x | 4.4% | 7.2% | 9.5% | +0.1% | 0.86% |
| USHAMART | ₹14,192 cr | 27.9x | 4.3x | 16.8% | 20.1% | 19.6% | +4.1% | 0.64% |
| GALLANTT | ₹12,989 cr | 31.9x | 3.7x | 12.4% | 14.2% | 13.8% | +3.1% | 0.08% |
| GPIL | ₹11,769 cr | 14.6x | 2.0x | 15.1% | 18.7% | 21.4% | -2.2% | 0.54% |
| JAYNECOIND | ₹8,607 cr | 12.5x | 2.6x | 23.4% | 25.6% | 18.9% | +4.0% | – |
| SHBAJRG | ₹133 cr | 2.9x | 0.3x | 12.6% | 1.2% | 1.6% | -19.7% | – |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Domestic | ₹100 cr | 94.7% | ₹0 cr | 0.0% |
| Export | ₹6 cr | 5.3% | ₹0 cr | 0.0% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2008-09-19 | Dividend | Dividend Rs 1.0 |
| 2007-10-10 | Dividend | Dividend Rs 1.0 |
| 2006-09-06 | Dividend | Dividend Rs 1.0 |
| 2003-08-13 | Dividend | Dividend |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Iron & Steel Products |
| Sub-industry | Iron & Steel Products |
| Symbol | SHBAJRG |
| BSE code | 526981 |
| ISIN | INE402H01015 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.