Shervani Industrial SYN L
NSE: SHERVANI · Residential, Commercial Projects · sector
₹337.00NSE close 2026-10-26
Key numbers
Market cap₹87 cr
Price₹337.00
52w high / low₹374 / ₹299
P/E35.5xSector median 18.7x
P/B0.7xSector median 1.4x
Book value₹510.2
Dividend yield0.89%Sector median 0.54%
ROE0.2%Sector median 5.5%
ROCE2.0%Sector median 6.5%
OPM-6.0%Sector median 12.1%
Debt / equity0.54xSector median 0.36x
EV/EBITDA–Sector median 17.7x
Interest cover12.3x
Current ratio1.45x
Sales growth 3y-0.3%Sector median +16.6%
Profit growth 3y–Sector median +28.0%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 141 companies in Residential, Commercial Projects (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹68 cr vs borrowings ₹72 cr (FY26): borrowings are higher by ₹4 cr.
- Operating profit covered interest 12.3x in the last 12 months.
- Net loss in 2 of the last 6 quarters.
- Other income was 2,458% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹337.00 on 2026-10-26: -9.9% from the 52-week high, +12.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹560.00 · low ₹274.70
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 6 | 9 | 3 | 7 | 3 | 6 |
| EBITDA | -0 | 0 | -1 | 1 | -1 | 1 |
| OPM % | -6.9% | 0.3% | -31.6% | 8.8% | -53.9% | 13.9% |
| Other income | 4 | 1 | 1 | 1 | 3 | 1 |
| Net profit | 2 | 0 | -0 | 0 | -1 | 1 |
| EPS (₹) | 7.76 | 1.31 | 1.04 | 0.12 | 3.20 | 5.14 |
| Revenue YoY | -60.1% | -36.7% | ||||
| Profit YoY | -141.3% | +291.2% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 4 | 22 | 138 | 48 | 21 | 18 |
| EBITDA | -3 | 3 | 30 | 2 | -2 | -1 |
| Net profit | -3 | 3 | 30 | 4 | -1 | 0 |
| EPS (₹) | -10.01 | 10.76 | 114.78 | 14.86 | 2.82 | 9.50 |
| Revenue growth | +401.4% | +539.2% | -64.9% | -55.8% | – | |
| Profit growth | – | +915.4% | -87.1% | -119.0% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -0.3% | – | – |
| Net profit | – | – | – |
| EPS | -36.0% | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 150 | 132 |
| Borrowings | 51 | 72 |
| Cash & equivalents | 33 | 68 |
| Total assets | 257 | 344 |
| Fixed assets | 13 | 10 |
| Capital work in progress | 9 | 21 |
| Investments | 22 | 16 |
| Receivables | 1 | 1 |
| Inventory | 145 | 175 |
| Payables | 1 | 2 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 14 | 45 |
| Cash from investing | -26 | -29 |
| Cash from financing | 10 | 16 |
| Capex | 8 | 15 |
| Free cash flow | 6 | 30 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 2.6% | -0.6% |
| ROCE % | 2.8% | 1.3% |
| Debtor days | 9 | 9 |
| Inventory days | 1,499 | 5,647 |
| Payable days | 11 | 51 |
| Cash conversion cycle (days) | 1,497 | 5,605 |
| Working capital days | 954 | 1,500 |
Peers in Residential, Commercial Projects
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| DLF | ₹1,63,939 cr | 35.9x | 3.6x | 10.3% | 6.3% | 14.8% | +12.9% | 0.90% |
| LODHA | ₹97,912 cr | 23.7x | 4.2x | 19.0% | 17.9% | 32.2% | +20.8% | 0.43% |
| PHOENIXLTD | ₹67,737 cr | 52.9x | 6.2x | 11.9% | 15.4% | 59.1% | +18.8% | 0.13% |
| PRESTIGE | ₹60,152 cr | 52.8x | 3.7x | 7.2% | 10.5% | 28.1% | +15.1% | 0.12% |
| OBEROIRLTY | ₹57,522 cr | 21.9x | 3.0x | 14.7% | 16.9% | 57.1% | +12.8% | 0.51% |
| GODREJPROP | ₹45,942 cr | 28.7x | 2.4x | 8.8% | 6.9% | -7.7% | +31.6% | – |
| BRIGADE | ₹17,781 cr | 25.6x | 2.6x | 11.2% | 10.9% | 27.0% | +18.3% | 0.35% |
| ANANTRAJ | ₹16,514 cr | 27.8x | 2.9x | 11.6% | 11.1% | 27.0% | +37.9% | 0.15% |
| SOBHA | ₹12,247 cr | 64.1x | 2.6x | 4.1% | 6.5% | 6.5% | +16.2% | 0.26% |
| SHERVANI | ₹87 cr | 35.5x | 0.7x | 0.2% | 2.0% | -6.0% | -0.3% | 0.89% |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Segment- Real Estate | ₹5 cr | 82.1% | ₹2 cr | 46.5% |
| Job Work (Biscuit Manufacturing) | ₹1 cr | 17.9% | ₹0 cr | -1.0% |
| Segment- Information Technology | ₹0 cr | – | ₹0 cr | – |
| Segment- Multispeciality Hospital | ₹0 cr | – | ₹0 cr | – |
| Segment- Resort | ₹0 cr | – | ₹0 cr | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-18 | Dividend | Dividend - Rs 2.50 Per Share |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Residential, Commercial Projects |
| Sub-industry | Residential, Commercial Projects |
| Symbol | SHERVANI |
| BSE code | 526117 |
| ISIN | INE011D01013 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.