Shri Gang Industries and Allie

BSE: SHRIGANG · Breweries & Distilleries · sector

₹44.86BSE close 2026-10-26

Key numbers

Market cap₹95 cr

Price₹44.86

52w high / low₹97 / ₹45

P/E4.3xSector median 21.8x

P/B1.9xSector median 1.9x

Book value₹24.3

Dividend yield–Sector median 0.83%

ROE63.4%Sector median 8.9%

ROCE31.9%Sector median 10.9%

OPM8.6%Sector median 6.1%

Debt / equity0.96xSector median 0.49x

EV/EBITDA3.9xSector median 24.1x

Interest cover6.1x

Current ratio0.50x

Sales growth 3y+42.6%Sector median +11.1%

Profit growth 3y+12.2%Sector median +14.2%

PEG0.83x

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 27 companies in Breweries & Distilleries (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹0 cr vs borrowings ₹49 cr (FY26): borrowings are higher by ₹49 cr.
Operating profit covered interest 6.1x in the last 12 months.
Net loss in 1 of the last 6 quarters.
Other income was 5% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹44.86 on 2026-10-26: -53.8% from the 52-week high, +0.1% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹176.90 · low ₹44.86

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	63	86	88	124	105	112
EBITDA	4	4	5	21	5	5
OPM %	6.0%	5.1%	6.2%	17.2%	4.8%	4.5%
Other income	0	0	0	0	0	0
Net profit	-1	1	2	14	2	2
EPS (₹)	0.78	0.53	0.94	7.49	1.01	1.01
Revenue YoY					+67.6%	+31.2%
Profit YoY					–	+114.6%

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	80	139	289	353	402	429
EBITDA	8	18	34	48	36	37
Net profit	6	13	15	29	19	20
EPS (₹)	7.07	8.65	8.25	16.36	10.06	10.45
Revenue growth		+72.9%	+108.1%	+22.2%	+14.1%	–
Profit growth		+135.4%	+12.4%	+98.3%	-36.5%	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+42.6%	–	–
Net profit	+12.2%	–	–
EPS	+5.2%	–	–
Share price	–	-20.4% (2y)	-46.4%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	11	52
Borrowings	85	49
Cash & equivalents	4	0
Total assets	155	156
Fixed assets	126	125
Capital work in progress	0	0
Investments	0	0
Receivables	0	4
Inventory	18	15
Payables	14	14

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	45	26
Cash from investing	-6	-5
Cash from financing	-40	-21
Capex	6	5
Free cash flow	39	21

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	276.5%	36.1%
ROCE %	45.4%	30.8%
Debtor days	0	4
Inventory days	28	21
Payable days	22	20
Cash conversion cycle (days)	6	5
Working capital days	-34	-22

Peers in Breweries & Distilleries

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
UNITDSPR	₹89,828 cr	46.7x	10.0x	22.1%	26.0%	7.5%	0.0%	1.40%
RADICO	₹56,251 cr	79.9x	17.0x	23.2%	27.0%	5.2%	+18.1%	0.09%
UBL	₹30,041 cr	76.0x	6.6x	8.9%	10.9%	4.6%	+1.6%	0.83%
ABDL	₹18,770 cr	85.7x	11.3x	13.8%	17.1%	7.1%	–	0.54%
TI	₹12,032 cr	–	4.0x	-1.7%	2.6%	3.5%	+28.6%	0.16%
PICCADIL	₹5,389 cr	38.1x	6.0x	15.6%	15.5%	20.3%	–	–
GLOBUSSPR	₹2,069 cr	20.5x	1.9x	9.6%	12.1%	7.3%	+8.6%	0.39%
INDIAGLYCO	₹1,916 cr	5.8x	0.7x	12.2%	11.3%	6.5%	+13.9%	3.93%
GMBREW	₹1,784 cr	10.3x	1.6x	16.3%	20.0%	6.1%	+8.6%	0.96%
SHRIGANG	₹95 cr	4.3x	1.9x	63.4%	31.9%	8.6%	+42.6%	–

All 27 companies in Breweries & Distilleries →

Business segments (2026-06-30)

Segment	Revenue	Share	EBIT	Margin
Liquor Operations	₹112 cr	100.0%	₹5 cr	4.5%
Edible Oil Operations	₹0 cr	0.0%	₹-0 cr	-700.7%

Documents

Links go to the original files on the exchange website.

About the company


Sector	Fast Moving Consumer Goods
Industry	Breweries & Distilleries
Sub-industry	Breweries & Distilleries
Symbol	SHRIGANG
BSE code	523309
ISIN	INE241V01018
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.