SPR Auto Technologies Ltd
NSE: SHRIPISTON · Auto Components & Equipments · sector
₹4,298.80NSE close 2026-10-26
Key numbers
Market cap₹18,915 cr
Price₹4,298.80
52w high / low₹4,843 / ₹2,526
P/E33.6xSector median 24.3x
P/B6.5xSector median 3.3x
Book value₹659.3
Dividend yield0.23%Sector median 0.55%
ROE21.3%Sector median 14.0%
ROCE17.8%Sector median 15.8%
OPM18.4%Sector median 11.6%
Debt / equity0.64xSector median 0.28x
EV/EBITDA21.5xSector median 13.0x
Interest cover9.7x
Current ratio1.71x
Sales growth 3y+19.6%Sector median +9.0%
Profit growth 3y+23.5%Sector median +9.5%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1,160 cr vs borrowings ₹1,867 cr (FY26): borrowings are higher by ₹707 cr.
- Borrowings rose in each of the last 3 years (₹299 cr → ₹1,867 cr).
- Operating profit covered interest 9.7x in the last 12 months.
- Promoter holding fell by 2.20 percentage points in a year, to 41.55% (2026-09-30).
- Operating cash flow was below net profit in 1 of the last 5 years (FY25).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 19% of net profit in the last 12 months.
- Debtor days went from 56 (FY24) to 68 (FY26).
- Dividend paid in 5 of the last 5 financial years.
- Price ₹4,298.80 on 2026-10-26: -11.2% from the 52-week high, +70.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹4,629.90 · low ₹1,706.80
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 876 | 848 | 988 | 963 | 1,016 | 1,023 | 1,456 | 1,474 |
| EBITDA | 178 | 171 | 210 | 195 | 207 | 181 | 266 | 258 |
| OPM % | 20.3% | 20.1% | 21.3% | 20.3% | 20.4% | 17.7% | 18.3% | 17.5% |
| Other income | 30 | 27 | 27 | 28 | 26 | 33 | 25 | 25 |
| Net profit | 125 | 120 | 147 | 134 | 140 | 123 | 156 | 144 |
| EPS (₹) | 28.32 | 27.22 | 33.27 | 30.35 | 31.76 | 27.93 | 35.47 | 32.78 |
| Revenue YoY | +16.0% | +20.7% | +47.3% | +53.1% | ||||
| Profit YoY | +12.1% | +2.6% | +6.7% | +8.0% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 2,065 | 2,609 | 3,089 | 3,550 | 4,459 | 4,970 |
| EBITDA | 304 | 460 | 642 | 724 | 849 | 912 |
| Net profit | 164 | 293 | 439 | 507 | 552 | 564 |
| EPS (₹) | 73.49 | 133.43 | 100.47 | 115.02 | 125.43 | 127.94 |
| Revenue growth | +26.4% | +18.4% | +14.9% | +25.6% | +35.2% | |
| Profit growth | +79.4% | +49.5% | +15.5% | +9.0% | +7.4% | |
| Dividend / share (₹) | 6.00 | 14.00 | 10.00 | 10.00 | 10.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +19.6% | +22.8% | +35.2% |
| Net profit | +23.5% | +44.2% | +7.4% |
| EPS | -2.0% | +25.9% | – |
| Share price | – | +45.7% (2y) | +66.1% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 1,527 | 1,926 | 2,394 | 2,901 |
| Borrowings | – | 299 | 455 | 478 | 1,867 |
| Cash & equivalents | – | 714 | 972 | 1,078 | 1,160 |
| Total assets | – | 2,375 | 3,138 | 3,729 | 6,153 |
| Fixed assets | – | 543 | 679 | 771 | 1,008 |
| Capital work in progress | – | 5 | 32 | 58 | 51 |
| Investments | – | 5 | 5 | 10 | 11 |
| Receivables | – | 397 | 476 | 584 | 833 |
| Inventory | – | 339 | 391 | 472 | 624 |
| Payables | – | 346 | 356 | 411 | 683 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 219 | 395 | 487 | 434 | 625 |
| Cash from investing | -52 | -209 | -422 | -385 | -1,815 |
| Cash from financing | -96 | 53 | -42 | -61 | 1,252 |
| Capex | 63 | 127 | 146 | 174 | 191 |
| Free cash flow | 156 | 268 | 341 | 260 | 434 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 19.2% | 22.8% | 21.2% | 19.0% |
| ROCE % | – | 22.6% | 26.0% | 24.9% | 17.0% |
| Debtor days | – | 55 | 56 | 60 | 68 |
| Inventory days | – | 113 | 114 | 116 | 111 |
| Payable days | – | 115 | 104 | 101 | 121 |
| Cash conversion cycle (days) | – | 53 | 66 | 75 | 58 |
| Working capital days | – | 127 | 136 | 140 | 96 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 41.55% |
| FIIs | 7.41% |
| DIIs | 16.53% |
| of which Mutual funds | 9.57% |
| of which Insurance | 2.92% |
| Public (non-institutions) | 34.51% |
| Quarter | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Aug 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 43.75% | 43.75% | 43.75% | 43.75% | 43.75% | 43.75% | 41.55% | 41.55% |
| Promoter group | % |
|---|---|
| Luv D Shriram and Meenakshi Dass as Trustees of Deepak Shriram Family Benefit Trust | 25.90% |
| Sarva Commercial PVT Ltd | 4.60% |
| Sera COM Private Ltd. | 4.10% |
| Meenakshi Dass | 3.60% |
| Manisha Commercial Private Limited | 2.88% |
| Shabnam Commercial PVT Ltd | 0.44% |
| Luv D. Shriram | 0.02% |
| Nandishi Shriram | 0.00% |
| Luv Deepak Shri Ram and Kush D. Shriram as Trustees of NAK Benefit Trust | 0.00% |
| Kush D. Shriram | 0.00% |
| Public holders above 1% | % |
|---|---|
| Npr-riken Niigata Corporation | 20.23% |
| DSP Small CAP Fund | 2.33% |
| National Insurance Company Ltd | 2.19% |
| Theleme India Master Fund Limited | 1.22% |
| AL Mehwar Commercial Investments L.L.C. - (Noosa) | 1.07% |
| ABU Dhabi Investment Authority - Monsoon | 1.01% |
60,013 shareholders. Pledged: – of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| SHRIPISTON | ₹18,915 cr | 33.6x | 6.5x | 21.3% | 17.8% | 18.4% | +19.6% | 0.23% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-20 | Dividend | Dividend - Rs 5 Per Share |
| 2026-02-06 | Dividend | Interim Dividend - Rs 5 Per Share |
| 2025-07-25 | Dividend | Dividend - Rs 5 Per Share |
| 2025-02-07 | Dividend | Interim Dividend - Rs 5 Per Share |
| 2024-07-16 | Dividend | Dividend - Rs 5 Per Share |
| 2024-07-16 | Other | Annual General Meeting |
| 2024-02-09 | Dividend | Interim Dividend - Rs 5 Per Share |
| 2023-07-24 | Bonus | Bonus 1:1 |
| 2023-06-23 | Dividend | Dividend - Rs 5 Per Share |
| 2023-02-20 | Dividend | Interim Dividend - Rs 10 Per Share |
| 2022-06-21 | Dividend | Dividend - Rs 4 Per Share |
| 2022-02-08 | Dividend | Interim Dividend - Rs 6 Per Share |
| 2021-08-11 | Buyback | Buyback |
| 2021-06-28 | Other | Annual General Meeting |
| 2021-02-09 | Dividend | Interim Dividend - Rs 6.00 Per Share |
| 2020-03-19 | Dividend | Interim Dividend - Rs 3 Per Share |
| 2020-02-05 | Dividend | Interim Dividend - Rs 3 Per Share |
| 2019-07-01 | Dividend | Dividend - Rs 6 Per Share |
| 2018-07-02 | Dividend | Dividend Rs 6/- Per Share |
| 2018-02-14 | Dividend | Interim Dividend Rs 4/- Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- 1 C - Manufacturing Business Activity Code: 29 / Group: 293 – Manufacture of Parts and Accessories of Motor Vehicles 100%: S. No. Description of Main Activity Description of Business Activity % of Turnover of the entity 1 C - Manufacturing Business Activity Code: 29 / Group: 293 – Manufacture of Parts and Accessories of Motor Vehicles 100%
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | SHRIPISTON |
| BSE code | 544344 |
| ISIN | INE526E01018 |
| Face value | ₹10.0 |
| Incorporated | 1963-12-09 |
| Website | https://shrirampistons.com |
| Plants (India / abroad) | 9 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.