Shristi Infrastructure Develop
BSE: SHRISTI · Residential, Commercial Projects · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 141 companies in Residential, Commercial Projects (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹2 cr vs borrowings ₹367 cr (FY26): borrowings are higher by ₹365 cr.
- Operating profit covered interest -0.8x in the last 12 months.
- Net loss in 5 of the last 6 quarters.
- No dividend in the last 5 financial years.
- Price ₹30.00 on 2026-10-23: -23.0% from the 52-week high, +29.3% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 41 | 21 | 16 | 17 | 16 | 8 |
| EBITDA | -48 | 2 | 1 | -1 | -4 | -10 |
| OPM % | -117.1% | 7.2% | 4.0% | -4.9% | -24.4% | -118.4% |
| Other income | 60 | 0 | 0 | 0 | 1 | 0 |
| Net profit | 4 | -5 | -5 | -6 | -9 | -15 |
| EPS (₹) | 1.69 | 2.08 | 2.34 | 2.92 | 4.12 | 6.58 |
| Revenue YoY | -62.3% | -61.5% | ||||
| Profit YoY | -343.4% | – |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 37 | 52 | 101 | 87 | 70 | 57 |
| EBITDA | 8 | -15 | 6 | -58 | -2 | -14 |
| Net profit | -55 | -78 | -18 | -15 | -25 | -35 |
| EPS (₹) | -24.75 | -35.32 | 8.78 | 6.86 | 11.46 | 15.96 |
| Revenue growth | +42.0% | +94.5% | -14.0% | -19.9% | – | |
| Profit growth | – | – | – | – | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +10.2% | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -25.8% (2y) | -4.4% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | -134 | -159 |
| Borrowings | 382 | 367 |
| Cash & equivalents | 2 | 2 |
| Total assets | 491 | 425 |
| Fixed assets | 108 | 108 |
| Capital work in progress | 35 | 35 |
| Investments | 67 | 0 |
| Receivables | 9 | 8 |
| Inventory | 219 | 179 |
| Payables | 12 | 14 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 90 | 33 |
| Cash from investing | 5 | -0 |
| Cash from financing | -97 | -32 |
| Capex | 0 | 0 |
| Free cash flow | 90 | 33 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 11.4% | 16.0% |
| ROCE % | 3.3% | -0.6% |
| Debtor days | 37 | 41 |
| Inventory days | 630 | 1,134 |
| Payable days | 34 | 91 |
| Cash conversion cycle (days) | 633 | 1,084 |
| Working capital days | 63 | -765 |
Peers in Residential, Commercial Projects
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| DLF | ₹1,63,939 cr | 35.9x | 3.6x | 10.3% | 6.3% | 14.8% | +12.9% | 0.90% |
| LODHA | ₹97,912 cr | 23.7x | 4.2x | 19.0% | 17.9% | 32.2% | +20.8% | 0.43% |
| PHOENIXLTD | ₹67,737 cr | 52.9x | 6.2x | 11.9% | 15.4% | 59.1% | +18.8% | 0.13% |
| PRESTIGE | ₹60,152 cr | 52.8x | 3.7x | 7.2% | 10.5% | 28.1% | +15.1% | 0.12% |
| OBEROIRLTY | ₹57,522 cr | 21.9x | 3.0x | 14.7% | 16.9% | 57.1% | +12.8% | 0.51% |
| GODREJPROP | ₹45,942 cr | 28.7x | 2.4x | 8.8% | 6.9% | -7.7% | +31.6% | – |
| BRIGADE | ₹17,781 cr | 25.6x | 2.6x | 11.2% | 10.9% | 27.0% | +18.3% | 0.35% |
| ANANTRAJ | ₹16,514 cr | 27.8x | 2.9x | 11.6% | 11.1% | 27.0% | +37.9% | 0.15% |
| SOBHA | ₹12,247 cr | 64.1x | 2.6x | 4.1% | 6.5% | 6.5% | +16.2% | 0.26% |
| SHRISTI | ₹67 cr | 1.9x | – | – | -5.9% | -23.9% | +10.2% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2020-12-16 | Dividend | Dividend Rs 0.25 |
| 2019-09-19 | Dividend | Final Dividend Rs 0.25 |
| 2018-09-19 | Dividend | Dividend Rs 0.5 |
| 2017-09-14 | Dividend | Dividend Rs 0.5 |
| 2016-09-15 | Dividend | Dividend Rs 0.5 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Residential, Commercial Projects |
| Sub-industry | Residential, Commercial Projects |
| Symbol | SHRISTI |
| BSE code | 511411 |
| ISIN | INE472C01027 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-23.