Snowman Logistics Ltd.
NSE: SNOWMAN · Logistics Solution Provider · sector
₹33.04NSE close 2026-10-26
Key numbers
Market cap₹552 cr
Price₹33.04
52w high / low₹53 / ₹30
P/E110.1xSector median 13.7x
P/B1.4xSector median 1.4x
Book value₹24.1
Dividend yield1.51%Sector median 0.60%
ROE1.3%Sector median 9.1%
ROCE5.7%Sector median 11.4%
OPM15.2%Sector median 7.0%
Debt / equity0.23xSector median 0.24x
EV/EBITDA6.9xSector median 8.9x
Interest cover1.0x
Current ratio1.33x
Sales growth 3y+13.1%Sector median +7.7%
Profit growth 3y-37.3%Sector median -9.8%
PEG–
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 51 companies in Logistics Solution Provider (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹93 cr (FY26): borrowings are higher by ₹93 cr.
- Operating profit covered interest 1.0x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 0 of the last 5 years.
- Net loss in 3 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 68% of net profit in the last 12 months.
- Debtor days went from 60 (FY24) to 0 (FY26).
- Dividend paid in 4 of the last 5 financial years.
- Price ₹33.04 on 2026-10-26: -38.1% from the 52-week high, +8.3% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹90.49 · low ₹31.81
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | 132 | 137 | 163 | 156 | 144 | 142 | 178 |
| EBITDA | 22 | 20 | 24 | 24 | 20 | 20 | 24 | 30 |
| OPM % | 15.4% | 15.0% | 17.6% | 15.0% | 12.8% | 13.9% | 16.7% | 17.0% |
| Other income | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 |
| Net profit | 1 | -1 | 4 | 3 | -3 | -2 | 6 | 5 |
| EPS (₹) | 0.03 | 0.05 | 0.22 | 0.15 | -0.17 | -0.12 | 0.32 | 0.27 |
| Revenue YoY | +8.5% | +9.0% | +3.9% | +9.2% | ||||
| Profit YoY | -577.0% | – | +42.1% | +79.1% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 286 | 418 | 503 | 553 | 604 | 619 |
| EBITDA | 70 | 89 | 102 | 89 | 88 | 94 |
| Net profit | 2 | 13 | 13 | 6 | 3 | 5 |
| EPS (₹) | 0.10 | 0.80 | 0.76 | 0.34 | 0.20 | 0.30 |
| Revenue growth | +45.9% | +20.5% | +9.8% | +9.4% | +7.7% | |
| Profit growth | +697.6% | -5.1% | -55.2% | -42.0% | -17.6% | |
| Dividend / share (₹) | – | 0.75 | 1.00 | 1.00 | 0.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +13.1% | +20.6% | +7.7% |
| Net profit | -37.3% | +122.9% | -17.7% |
| EPS | -37.0% | – | – |
| Share price | – | -29.9% (2y) | -33.1% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 422 | 418 | 407 | 402 |
| Borrowings | – | 105 | 96 | 131 | 93 |
| Cash & equivalents | – | 48 | 44 | 6 | 0 |
| Total assets | – | 725 | 746 | 771 | 779 |
| Fixed assets | – | 391 | 377 | 365 | 408 |
| Capital work in progress | – | 8 | 14 | 53 | 0 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 72 | 83 | 91 | 0 |
| Inventory | – | 8 | 12 | 15 | 13 |
| Payables | – | 33 | 37 | 39 | 44 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 69 | 87 | 88 | 65 | 98 |
| Cash from investing | -99 | -42 | -24 | -52 | -28 |
| Cash from financing | 17 | -58 | -59 | -17 | -62 |
| Capex | 103 | 18 | 36 | 88 | 29 |
| Free cash flow | -34 | 69 | 52 | -22 | 69 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 3.2% | 3.0% | 1.4% | 0.8% |
| ROCE % | – | 8.3% | 9.5% | 5.7% | 4.9% |
| Debtor days | – | 63 | 60 | 60 | 0 |
| Inventory days | – | 35 | 34 | 33 | 23 |
| Payable days | – | 153 | 104 | 83 | 78 |
| Cash conversion cycle (days) | – | -55 | -10 | 10 | -55 |
| Working capital days | – | 52 | 155 | 20 | 19 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 50.01% |
| FIIs | 2.94% |
| DIIs | 0.84% |
| of which Mutual funds | 0.00% |
| of which Insurance | 0.00% |
| Government | 0.00% |
| Public (non-institutions) | 46.21% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 50.01% | 50.01% | 50.01% | 50.01% | 50.01% | 50.01% | 50.01% | 50.01% |
| Promoter group | % |
|---|---|
| Gateway Distriparks Limited | 50.01% |
| Public holders above 1% | % |
|---|---|
| Vijaya S | 2.86% |
| Massachusetts Institute Of Technology | 1.68% |
96,358 shareholders. Pledged: 0.00% of promoter shares.
Peers in Logistics Solution Provider
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| CONCOR | ₹31,348 cr | 25.1x | 2.4x | 9.8% | 13.2% | 21.6% | +3.6% | 2.22% |
| DELHIVERY | ₹28,082 cr | 300.0x | 2.9x | 1.0% | 2.2% | 5.5% | +13.3% | – |
| SHADOWFAX | ₹16,722 cr | 128.7x | 9.6x | 6.4% | 7.5% | 5.0% | – | – |
| BLUEDART | ₹10,124 cr | 35.3x | 5.7x | 17.2% | 23.6% | 15.3% | +5.9% | 0.59% |
| TCI | ₹6,508 cr | 14.2x | 2.5x | 19.4% | 15.8% | 10.6% | +9.1% | 1.08% |
| TVSSCS | ₹4,879 cr | 75.7x | 2.4x | 3.4% | 8.3% | 7.0% | – | – |
| VRLLOG | ₹4,687 cr | 17.6x | 4.1x | 24.0% | 28.1% | 20.4% | +6.7% | 3.73% |
| MAHLOG | ₹3,871 cr | 104.6x | 3.3x | 4.8% | 11.9% | 5.5% | +10.9% | 0.46% |
| AFCOM | ₹3,781 cr | 18.9x | 8.3x | 54.4% | 45.9% | 35.1% | – | – |
| SNOWMAN | ₹552 cr | 110.1x | 1.4x | 1.3% | 5.7% | 15.2% | +13.1% | 1.51% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Warehosing Services | ₹253 cr | 41.9% | ₹20 cr | 8.0% |
| Trading and distribution | ₹225 cr | 37.2% | ₹14 cr | 6.4% |
| Transportation Services | ₹126 cr | 20.9% | ₹0 cr | 0.4% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-02-12 | Dividend | Interim Dividend - Re 0.50 Per Share |
| 2024-09-10 | Other | Annual General Meeting |
| 2024-08-21 | Dividend | Interim Dividend - Re 1 Per Share |
| 2023-09-11 | Other | Annual General Meeting |
| 2023-08-11 | Dividend | Interim Dividend - Re 1 Per Share |
| 2022-09-08 | Other | Annual General Meeting |
| 2022-08-05 | Dividend | Interim Dividend - Rs 0.75 Per Share |
| 2021-08-24 | Other | Annual General Meeting |
| 2020-09-03 | Other | Annual General Meeting |
| 2019-08-01 | Other | Annual General Meeting |
| 2018-07-19 | Other | Annual General Meeting |
| 2017-07-20 | Other | Annual General Meeting |
| 2016-09-08 | Other | Annual General Meeting |
| 2015-07-27 | Dividend | Annual General Meeting / Dividend-Re 0.50 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Services |
| Industry | Logistics Solution Provider |
| Sub-industry | Logistics Solution Provider |
| Symbol | SNOWMAN |
| BSE code | 538635 |
| ISIN | INE734N01019 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.