Sprayking Limited

BSE: SPRAYKING · Other Industrial Products · sector

₹1.07BSE close 2026-10-26

Key numbers

Market cap₹12 cr

Price₹1.07

52w high / low₹2 / ₹1

P/E1.2xSector median 23.1x

P/B0.2xSector median 3.1x

Book value₹5.3

Dividend yield–Sector median 0.43%

ROE7.0%Sector median 9.8%

ROCE8.8%Sector median 13.0%

OPM6.5%Sector median 10.1%

Debt / equity0.42xSector median 0.23x

EV/EBITDA4.5xSector median 14.2x

Interest cover2.4x

Current ratio3.12x

Sales growth 3y+88.3%Sector median +13.6%

Profit growth 3y+32.3%Sector median +11.4%

PEG–

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 29 companies in Other Industrial Products (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹0 cr vs borrowings ₹24 cr (FY26): borrowings are higher by ₹24 cr.
Operating profit covered interest 2.4x in the last 12 months.
Net loss in 3 of the last 6 quarters.
Other income was 78% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹1.07 on 2026-10-26: -50.2% from the 52-week high, +7.0% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹2.78 · low ₹1.07

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	28	22	20	42	45	17
EBITDA	2	2	6	1	0	1
OPM %	7.7%	7.2%	28.7%	2.3%	0.3%	7.4%
Other income	1	0	1	1	1	0
Net profit	2	0	4	-0	-0	-0
EPS (₹)	1.57	0.06	0.38	0.02	0.46	0.00
Revenue YoY					+58.9%	-24.0%
Profit YoY					-119.2%	-126.0%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	16	19	31	128	129	124
EBITDA	0	3	4	10	8	8
Net profit	0	2	3	7	4	3
EPS (₹)	1.09	4.24	1.82	6.89	1.80	0.86
Revenue growth		+23.8%	+61.1%	+310.3%	+1.1%	–
Profit growth		+385.7%	+58.2%	+170.6%	-46.0%	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+88.3%	–	–
Net profit	+32.3%	–	–
EPS	-24.8%	–	–
Share price	–	-70.8% (2y)	-47.1%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	32	58
Borrowings	51	24
Cash & equivalents	0	0
Total assets	106	119
Fixed assets	24	26
Capital work in progress	–	0
Investments	1	1
Receivables	21	16
Inventory	28	43
Payables	12	8

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	-7	-9
Cash from investing	-11	-4
Cash from financing	15	14
Capex	11	0
Free cash flow	-18	-9

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	22.9%	6.8%
ROCE %	14.2%	9.2%
Debtor days	60	46
Inventory days	94	140
Payable days	41	26
Cash conversion cycle (days)	113	160
Working capital days	49	171

Peers in Other Industrial Products

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
HBLENGINE	₹21,089 cr	22.8x	9.5x	50.0%	55.1%	31.2%	+34.1%	–
INOXINDIA	₹17,251 cr	67.7x	15.4x	25.8%	29.2%	21.0%	–	0.10%
ESABINDIA	₹8,178 cr	36.9x	19.1x	56.1%	69.1%	19.5%	+11.4%	1.73%
KRN	₹7,000 cr	69.0x	12.2x	18.1%	17.1%	19.6%	–	–
SUBROS	₹3,885 cr	23.4x	3.1x	14.2%	18.1%	8.1%	+10.2%	0.43%
HARSHA	₹3,716 cr	24.0x	2.6x	11.7%	13.2%	14.6%	+6.0%	0.25%
ADOR	₹2,272 cr	19.7x	4.0x	21.7%	27.2%	12.1%	+13.6%	1.53%
DIFFNKG	₹1,495 cr	27.2x	3.7x	14.1%	15.3%	13.8%	–	0.38%
MICEL	₹865 cr	–	4.0x	-5.5%	8.8%	11.4%	+102.6%	–
SPRAYKING	₹12 cr	1.2x	0.2x	7.0%	8.8%	6.5%	+88.3%	–

All 29 companies in Other Industrial Products →

Documents

Links go to the original files on the exchange website.

About the company


Sector	Industrials
Industry	Other Industrial Products
Sub-industry	Other Industrial Products
Symbol	SPRAYKING
BSE code	540079
ISIN	INE537U01037
Face value	₹1.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.