Sundaram Clayton Limited
NSE: SUNCLAY · Auto Components & Equipments · sector
₹1,099.20NSE close 2026-10-26
Key numbers
Market cap₹2,423 cr
Price₹1,099.20
52w high / low₹1,600 / ₹1,056
P/E9.7xSector median 24.3x
P/B1.9xSector median 3.3x
Book value₹587.8
Dividend yield0.22%Sector median 0.55%
ROE22.1%Sector median 14.0%
ROCE16.6%Sector median 15.8%
OPM29.2%Sector median 11.6%
Debt / equity1.00xSector median 0.28x
EV/EBITDA6.0xSector median 13.0x
Interest cover4.2x
Current ratio0.88x
Sales growth 3y–Sector median +9.0%
Profit growth 3y–Sector median +9.5%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹54 cr vs borrowings ₹1,296 cr (FY26): borrowings are higher by ₹1,242 cr.
- Operating profit covered interest 4.2x in the last 12 months.
- Net loss in 6 of the last 8 quarters.
- Revenue was higher than a year earlier in 1 of the last 4 quarters.
- Other income was 9% of net profit in the last 12 months.
- Dividend paid in 1 of the last 2 financial years.
- Price ₹1,099.20 on 2026-10-26: -31.3% from the 52-week high, +4.1% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹2,805.90 · low ₹1,099.20
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 563 | 529 | 587 | 512 | 495 | 501 | 518 | 592 |
| EBITDA | 13 | 30 | 239 | 16 | 15 | 28 | 560 | 12 |
| OPM % | 2.2% | 5.6% | 40.8% | 3.2% | 3.0% | 5.6% | 108.1% | 2.0% |
| Other income | 3 | 4 | 13 | 4 | 4 | 5 | 9 | 4 |
| Net profit | -54 | -44 | 144 | -58 | -64 | -52 | 426 | -59 |
| EPS (₹) | -26.79 | -20.34 | 68.03 | -26.20 | -29.19 | -23.55 | 193.42 | -26.91 |
| Revenue YoY | -12.1% | -5.3% | -11.7% | +15.6% | ||||
| Profit YoY | – | – | +197.0% | – |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY25 | FY26 | TTM |
|---|---|---|---|
| Revenue | 2,259 | 2,026 | 2,106 |
| EBITDA | 291 | 619 | 615 |
| Net profit | -11 | 252 | 251 |
| EPS (₹) | -5.05 | 114.48 | 113.77 |
| Revenue growth | -10.3% | -3.9% | |
| Profit growth | – | – | |
| Dividend / share (₹) | 9.90 | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | -3.9% |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -31.2% (2y) | -30.4% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 971 | 1,295 |
| Borrowings | 1,489 | 1,296 |
| Cash & equivalents | 33 | 54 |
| Total assets | 3,099 | 3,282 |
| Fixed assets | 2,153 | 2,211 |
| Capital work in progress | 48 | 49 |
| Investments | 25 | 30 |
| Receivables | 302 | 366 |
| Inventory | 373 | 440 |
| Payables | 359 | 437 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -10 | -4 |
| Cash from investing | -307 | 376 |
| Cash from financing | 329 | -354 |
| Capex | 579 | 275 |
| Free cash flow | -589 | -280 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | -1.1% | 19.5% |
| ROCE % | 5.8% | 16.8% |
| Debtor days | 49 | 66 |
| Inventory days | 115 | 164 |
| Payable days | 111 | 163 |
| Cash conversion cycle (days) | 53 | 67 |
| Working capital days | -48 | -23 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 59.09% |
| FIIs | 0.86% |
| DIIs | 20.58% |
| of which Mutual funds | 19.62% |
| Public (non-institutions) | 19.47% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 61.90% | 61.90% | 59.09% | 59.09% | 59.09% | 59.09% | 59.09% | 59.09% |
| Promoter group | % |
|---|---|
| VS Trust (Mr Venu Srinivasan, Trustee) | 46.83% |
| TSF Investments Limited (Formerly Sundaram Finance Holdings Limited) | 6.87% |
| Venu Srinivasan | 4.38% |
| Lakshmi Venu | 0.75% |
| Mallika Srinivasan | 0.26% |
| VS Trustee Private Limited | 0.00% |
| VS PTC Trust (Mr Venu Srinivasan, Trustee) | 0.00% |
| Cheema Venu Trust (Venu Srinivasan Trustee Private Limited, Trustee) (Formerly VEE ESS Trust) | 0.00% |
| Srinivasan Venu Trust (Mr Venu Srinivasan, Trustee) | 0.00% |
| Venu Srinivasan Trustee Private Limited | 0.00% |
| Srinivasan Trust (VS Trustee Private Limited, Trustee) | 0.00% |
| S. Venu Trustee Private Limited | 0.00% |
| STPL Trading Private Limited (Formerly known as Srinivasan Trading Private Limited) | 0.00% |
| Public holders above 1% | % |
|---|---|
| SBI Mutual Fund | 9.62% |
| TATA Mutual Fund | 6.96% |
| Govindlal M Parikh | 4.03% |
| ICICI Mutual Fund | 2.13% |
| Chinmay G Parikh | 1.20% |
22,656 shareholders. Pledged: – of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| SUNCLAY | ₹2,423 cr | 9.7x | 1.9x | 22.1% | 16.6% | 29.2% | – | 0.22% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-04-02 | Dividend | Interim Dividend - Rs 4.50 Per Share |
| 2025-03-27 | Dividend | Interim Dividend - Rs 4.75 Per Share |
| 2024-04-04 | Dividend | Interim Dividend - Rs 5.15 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing: Metal and metal products
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | SUNCLAY |
| BSE code | 544066 |
| ISIN | INE0Q3R01026 |
| Face value | ₹5.0 |
| Incorporated | 2017-08-29 |
| Website | www.sundaram-clayton.com |
| Plants (India / abroad) | 3 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.