Sundaram Brak Linings Ltd
NSE: SUNDRMBRAK · Auto Components & Equipments · sector
₹585.35NSE close 2026-10-26
Key numbers
Market cap₹230 cr
Price₹585.35
52w high / low₹920 / ₹460
P/E64.2xSector median 24.3x
P/B2.3xSector median 3.3x
Book value₹259.3
Dividend yield0.25%Sector median 0.55%
ROE3.6%Sector median 14.0%
ROCE4.9%Sector median 15.8%
OPM2.6%Sector median 11.6%
Debt / equity0.45xSector median 0.28x
EV/EBITDA30.6xSector median 13.0x
Interest cover2.5x
Current ratio1.39x
Sales growth 3y-1.0%Sector median +9.0%
Profit growth 3y–Sector median +9.5%
PEG4.68x
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹46 cr (FY26): borrowings are higher by ₹46 cr.
- Operating profit covered interest 2.5x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 2 of the last 5 years (FY25, FY22).
- Net loss in 3 of the last 8 quarters.
- Revenue was higher than a year earlier in 0 of the last 4 quarters.
- Other income was 122% of net profit in the last 12 months.
- Dividend paid in 2 of the last 5 financial years.
- Price ₹585.35 on 2026-10-26: -36.4% from the 52-week high, +27.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹1,290.90 · low ₹497.65
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 88 | 97 | 92 | 78 | 84 | 90 | 91 |
| EBITDA | 3 | 3 | 3 | 2 | -2 | 1 | 8 | 2 |
| OPM % | 4.2% | 3.1% | 3.5% | 1.7% | -2.7% | 0.7% | 9.4% | 2.3% |
| Other income | 0 | 1 | 1 | 1 | 2 | 0 | 2 | 1 |
| Net profit | 1 | 1 | 1 | -1 | -3 | -1 | 7 | 0 |
| EPS (₹) | 3.73 | 2.26 | 3.37 | -1.35 | -7.94 | -3.16 | 18.98 | 1.23 |
| Revenue YoY | -6.3% | -4.7% | -6.7% | -1.1% | ||||
| Profit YoY | -312.2% | -239.3% | +465.9% | – |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 295 | 355 | 352 | 352 | 345 | 344 |
| EBITDA | 5 | 2 | 18 | 13 | 9 | 9 |
| Net profit | 0 | -5 | 10 | 5 | 3 | 4 |
| EPS (₹) | 0.20 | -12.15 | 25.65 | 13.15 | 6.52 | 9.11 |
| Revenue growth | +20.2% | -0.7% | -0.0% | -2.1% | -4.7% | |
| Profit growth | -6,075.0% | – | -48.8% | -50.3% | +13.8% | |
| Dividend / share (₹) | – | – | – | 2.00 | 1.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -1.0% | +7.8% | -4.7% |
| Net profit | – | -15.6% | +13.7% |
| EPS | – | -15.6% | – |
| Share price | – | -13.7% (2y) | -19.4% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 85 | 95 | 99 | 102 |
| Borrowings | – | 50 | 44 | 56 | 46 |
| Cash & equivalents | – | 3 | 0 | 0 | 0 |
| Total assets | – | 206 | 206 | 225 | 209 |
| Fixed assets | – | 64 | 61 | 63 | 66 |
| Capital work in progress | – | 0 | 3 | 3 | 0 |
| Investments | – | 1 | 1 | 0 | 0 |
| Receivables | – | 69 | 69 | 79 | 73 |
| Inventory | – | 56 | 45 | 50 | 47 |
| Payables | – | 51 | 44 | 47 | 39 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -3 | 1 | 15 | 0 | 21 |
| Cash from investing | -8 | -6 | -6 | -7 | -7 |
| Cash from financing | 10 | 5 | -9 | 7 | -14 |
| Capex | 8 | 6 | 6 | 8 | 7 |
| Free cash flow | -10 | -5 | 9 | -8 | 14 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | -5.6% | 10.6% | 5.2% | 2.5% |
| ROCE % | – | -1.2% | 10.7% | 6.6% | 4.5% |
| Debtor days | – | 71 | 72 | 82 | 77 |
| Inventory days | – | 95 | 88 | 107 | 98 |
| Payable days | – | 87 | 87 | 100 | 81 |
| Cash conversion cycle (days) | – | 79 | 73 | 89 | 94 |
| Working capital days | – | 27 | 35 | 36 | 39 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 63.94% |
| Public (non-institutions) | 36.06% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 65.54% | 63.94% | 63.94% | 63.94% | 63.94% | 63.94% | 63.94% | 63.94% |
| Promoter group | % |
|---|---|
| Madurai Alagar Enterprises Private Limited | 32.67% |
| Krishna Mahesh | 7.13% |
| Shrimathi Mahesh | 5.50% |
| Alagar Farms (P) Ltd | 4.98% |
| Shrikirti Mahesh | 4.74% |
| Rajarajeswari Farms (P) Ltd | 4.52% |
| Ramanan Raghavendran | 4.05% |
| Shripriya Mahesh Ramanan | 0.35% |
| Anusha Krishna | 0.00% |
| Alagar Resins Private Limited | 0.00% |
| TVS Advanced Materials Private Limited | 0.00% |
| TVS Global Trade Private Limited | 0.00% |
| Sundaram Medical Devices Private Limited | 0.00% |
| Sundaram Lifecare Private Limited | 0.00% |
| Sundaram Health Protection Private Limited | 0.00% |
| Public holders above 1% | % |
|---|---|
| Equity Intelligence India Private Limited | 2.03% |
| Investor Education and Protection Fund (IEPF) | 1.12% |
| R Venkataraman | 1.02% |
8,209 shareholders. Pledged: 0.00% of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| SUNDRMBRAK | ₹230 cr | 64.2x | 2.3x | 3.6% | 4.9% | 2.6% | -1.0% | 0.25% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-17 | Dividend | Dividend - Re 0.65 Per Share |
| 2025-07-18 | Dividend | Dividend - Rs 1.50 Per Share |
| 2024-07-16 | Dividend | Annual General Meeting/Dividend - Rs 2 Per Share |
| 2023-07-21 | Other | Annual General Meeting |
| 2022-07-27 | Other | Annual General Meeting |
| 2021-08-03 | Other | Annual General Meeting |
| 2020-07-31 | Other | Annual General Meeting |
| 2019-08-08 | Other | Annual General Meeting |
| 2018-08-01 | Other | Annual General Meeting |
| 2017-07-27 | Other | Annual General Meeting |
| 2016-07-22 | Other | Annual General Meeting |
| 2015-07-29 | Other | Annual General Meeting |
| 2014-07-24 | Other | Annual Book Closure / Annual General Meeting |
| 2013-07-25 | Other | Annual General Meeting |
| 2012-07-19 | Dividend | Annual General Meeting/Dividend Rs 3 Per Share |
| 2011-07-21 | Dividend | Annual General Meeting And Dividend Rs.4/- Per Share |
| 2010-07-14 | Other | Annual General Meeting |
| 2010-03-03 | Other | Int Div-Rs.4/- Per Share Purpose Revised |
| 2009-08-07 | Other | Annual General Meeting |
| 2009-07-03 | Other | Int Div-Rs.4/- Per Share Purpose Revised |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | SUNDRMBRAK |
| BSE code | 590072 |
| ISIN | INE073D01013 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.