Swadeshi Industries Leasing Co
BSE: SWADEIN · Packaging · sector
₹72.04BSE close 2026-10-26
Key numbers
Market cap₹120 cr
Price₹72.04
52w high / low₹164 / ₹62
P/E66.1xSector median 16.2x
P/B5.8xSector median 1.4x
Book value₹12.5
Dividend yield–Sector median 0.58%
ROE12.8%Sector median 9.8%
ROCE11.9%Sector median 11.6%
OPM3.4%Sector median 9.2%
Debt / equity0.03xSector median 0.39x
EV/EBITDA44.9xSector median 7.7x
Interest cover137.8x
Current ratio2.07x
Sales growth 3y+354.3%Sector median +4.7%
Profit growth 3y–Sector median +0.8%
PEG0.43x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 63 companies in Packaging (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹4 cr vs borrowings ₹1 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 137.8x in the last 12 months.
- Other income was 5% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹72.04 on 2026-10-26: -56.1% from the 52-week high, +16.8% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹159.95 · low ₹2.66
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 7 | 9 | 10 | 16 | 33 | 17 |
| EBITDA | 0 | 0 | 0 | 1 | 1 | 1 |
| OPM % | 7.2% | 5.0% | 2.4% | 3.4% | 3.2% | 4.4% |
| Other income | -0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 0 | 0 | 0 | 0 | 1 | 1 |
| EPS (₹) | 0.37 | 0.64 | 0.36 | 0.36 | 0.35 | 0.02 |
| Revenue YoY | +396.1% | +85.6% | ||||
| Profit YoY | +95.0% | +54.3% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 0 | 1 | 2 | 16 | 68 | 76 |
| EBITDA | -1 | -0 | -0 | 0 | 2 | 3 |
| Net profit | -1 | -0 | -0 | 1 | 2 | 2 |
| EPS (₹) | -0.80 | 0.09 | -0.06 | 0.95 | 1.47 | 1.09 |
| Revenue growth | +114.7% | +237.0% | +546.3% | +330.6% | – | |
| Profit growth | – | – | – | +67.0% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +354.3% | – | – |
| Net profit | – | – | – |
| EPS | +153.7% | – | – |
| Share price | – | +418.2% (2y) | -14.6% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 9 | 21 |
| Borrowings | 0 | 1 |
| Cash & equivalents | 0 | 4 |
| Total assets | 10 | 38 |
| Fixed assets | 0 | 3 |
| Capital work in progress | 0 | 6 |
| Investments | 0 | 0 |
| Receivables | 5 | 21 |
| Inventory | 0 | 1 |
| Payables | 1 | 13 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -2 | -2 |
| Cash from investing | 2 | -4 |
| Cash from financing | 0 | 10 |
| Capex | 0 | 3 |
| Free cash flow | -2 | -6 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 11.5% | 8.3% |
| ROCE % | 13.1% | 10.8% |
| Debtor days | 121 | 112 |
| Inventory days | 0 | 4 |
| Payable days | 29 | 75 |
| Cash conversion cycle (days) | 92 | 41 |
| Working capital days | 204 | 81 |
Peers in Packaging
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| EPL | ₹7,100 cr | 18.3x | 2.5x | 14.9% | 17.0% | 19.3% | +8.8% | 2.25% |
| AGI | ₹4,590 cr | 12.7x | 1.9x | 16.1% | 19.6% | 22.5% | +5.3% | 0.98% |
| UFLEX | ₹4,111 cr | 6.0x | 0.5x | 8.8% | 8.9% | 13.5% | +1.6% | 0.53% |
| TCPLPACK | ₹3,649 cr | 31.6x | 5.1x | 16.9% | 17.8% | 15.3% | +7.9% | 0.75% |
| JINDALPOLY | ₹2,976 cr | – | 1.0x | -27.6% | -17.5% | -78.1% | -14.4% | 0.87% |
| POLYPLEX | ₹2,943 cr | 18.9x | 0.7x | 3.9% | 6.9% | 7.8% | -2.5% | 1.55% |
| XPROINDIA | ₹2,278 cr | 69.0x | 3.0x | 4.8% | 5.2% | 9.3% | -0.4% | 0.20% |
| KNACK | ₹2,038 cr | – | – | – | – | – | – | – |
| MOLDTKPAC | ₹1,928 cr | 25.3x | 2.8x | 11.4% | 13.4% | 19.1% | +6.7% | 0.69% |
| SWADEIN | ₹120 cr | 66.1x | 5.8x | 12.8% | 11.9% | 3.4% | +354.3% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2006-08-31 | Dividend | NIL Dividend |
| 2004-09-01 | Dividend | NIL Dividend |
| 2003-08-21 | Dividend | NIL Dividend |
| 2002-08-26 | Dividend | NIL Dividend |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Packaging |
| Sub-industry | Packaging |
| Symbol | SWADEIN |
| BSE code | 506863 |
| ISIN | INE716M01034 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.