Symphony Limited
NSE: SYMPHONY · Household Appliances · sector
₹485.50NSE close 2026-10-26
Key numbers
Market cap₹3,333 cr
Price₹485.50
52w high / low₹970 / ₹486
P/E–Sector median 41.4x
P/B6.1xSector median 4.5x
Book value₹79.4
Dividend yield2.46%Sector median 0.69%
ROE-21.3%Sector median 10.0%
ROCE-4.1%Sector median 11.2%
OPM-5.5%Sector median 6.7%
Debt / equity0.26xSector median 0.03x
EV/EBITDA–Sector median 20.9x
Interest cover-3.5x
Current ratio1.52x
Sales growth 3y-1.6%Sector median +7.1%
Profit growth 3y–Sector median +9.6%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 23 companies in Household Appliances (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹167 cr vs borrowings ₹144 cr (FY26): cash is higher (net cash).
- Operating profit covered interest -3.5x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 1 of the last 5 years (FY22).
- Net loss in 2 of the last 8 quarters.
- Revenue was higher than a year earlier in 1 of the last 4 quarters.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹485.50 on 2026-10-26: -50.0% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹1,755.75 · low ₹485.50
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | 242 | 488 | 251 | 163 | 179 | 338 | 378 |
| EBITDA | 64 | -17 | 107 | 31 | 24 | 31 | -159 | 46 |
| OPM % | 20.3% | -7.0% | 21.9% | 12.4% | 14.7% | 17.3% | -47.0% | 12.2% |
| Other income | 20 | 7 | 11 | 21 | 13 | 8 | 13 | 13 |
| Net profit | 56 | -10 | 77 | 42 | 19 | 20 | -218 | 40 |
| EPS (₹) | 8.11 | -1.37 | 11.39 | 6.08 | 2.76 | 3.00 | -31.87 | 5.77 |
| Revenue YoY | -48.3% | -26.0% | -30.7% | +50.6% | ||||
| Profit YoY | -66.1% | – | -383.1% | -4.8% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1,039 | 1,188 | 1,156 | 1,576 | 1,131 | 1,058 |
| EBITDA | 161 | 138 | 166 | 265 | -84 | -58 |
| Net profit | 120 | 117 | 148 | 212 | -141 | -139 |
| EPS (₹) | 17.20 | 16.66 | 21.43 | 30.89 | -20.54 | -20.34 |
| Revenue growth | +14.3% | -2.7% | +36.3% | -28.2% | -18.4% | |
| Profit growth | -2.5% | +26.5% | +43.2% | -166.5% | -184.2% | |
| Dividend / share (₹) | 1.00 | 10.00 | 6.00 | 13.00 | 12.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -1.6% | +4.7% | -18.4% |
| Net profit | – | – | -184.2% |
| EPS | – | – | – |
| Share price | – | -43.8% (2y) | -42.0% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 881 | 749 | 761 | 545 |
| Borrowings | – | 197 | 147 | 128 | 144 |
| Cash & equivalents | – | 274 | 180 | 192 | 167 |
| Total assets | – | 1,404 | 1,218 | 1,334 | 1,029 |
| Fixed assets | – | 139 | 118 | 117 | 136 |
| Capital work in progress | – | 0 | 0 | 0 | 0 |
| Investments | – | 310 | 236 | 285 | 155 |
| Receivables | – | 115 | 168 | 141 | 151 |
| Inventory | – | 250 | 231 | 284 | 312 |
| Payables | – | 166 | 149 | 179 | 129 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 57 | 125 | 161 | 259 | -81 |
| Cash from investing | 6 | -12 | 192 | -41 | 190 |
| Cash from financing | -34 | -123 | -366 | -224 | -94 |
| Capex | 9 | 11 | 8 | 23 | 19 |
| Free cash flow | 48 | 114 | 153 | 236 | -100 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 13.3% | 19.8% | 27.9% | -25.9% |
| ROCE % | – | 15.0% | 21.3% | 32.6% | -6.2% |
| Debtor days | – | 35 | 53 | 33 | 49 |
| Inventory days | – | 137 | 140 | 129 | 192 |
| Payable days | – | 91 | 90 | 82 | 80 |
| Cash conversion cycle (days) | – | 81 | 103 | 80 | 161 |
| Working capital days | – | 99 | 74 | 29 | 76 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 73.43% |
| FIIs | 2.20% |
| DIIs | 7.18% |
| of which Mutual funds | 7.05% |
| of which Insurance | 0.07% |
| Public (non-institutions) | 17.20% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 73.43% | 73.43% | 73.43% | 73.43% | 73.43% | 73.43% | 73.43% | 73.43% |
| Promoter group | % |
|---|---|
| Achal Anil Bakeri | 41.93% |
| Sanskrut Tradecom Private Limited | 17.89% |
| Rupa Achal Bakeri | 10.16% |
| Achal Anil Bakeri - HUF (Achal Anil Bakeri Karta) | 3.44% |
| Pavan Bakeri | 1.75% |
| Jonaki Achal Bakeri JT. Achal Anil Bakeri | 0.00% |
| Achal Bakeri Family Trust (Trustee - Achal Bakeri JT. Rupa Bakeri) | 0.00% |
| Rupa Bakeri Family Trust (Trustee - Achal Bakeri JT. Rupa Bakeri) | 0.00% |
| Jonaki Bakeri Family Trust (Trustee Achal Bakeri JT. Rupa Bakeri JT. Jonaki Bakeri) | 0.00% |
| Hirva Bakeri Family Trust (Trustee - Achal Bakeri JT. Rupa Bakeri JT. Hirva Bakeri) | 0.00% |
| Scarlet Living Private Limited | 0.00% |
| Harmony Holdings Private Limited | 0.00% |
| Hirva Achal Bakeri | 0.00% |
| Public holders above 1% | % |
|---|---|
| HDFC Mutual Fund | 6.75% |
1,39,508 shareholders. Pledged: 0.00% of promoter shares.
Peers in Household Appliances
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| LGEINDIA | ₹1,10,056 cr | 60.3x | 14.4x | 23.8% | 33.0% | 10.1% | – | – |
| VOLTAS | ₹31,347 cr | 69.8x | 4.9x | 7.0% | 11.8% | 4.7% | +14.5% | 0.74% |
| BLUESTARCO | ₹30,933 cr | 60.8x | 9.0x | 15.7% | 18.4% | 6.8% | +15.8% | 0.59% |
| AMBER | ₹20,836 cr | 216.5x | 4.8x | 2.9% | 8.7% | 6.7% | +20.7% | – |
| CROMPTON | ₹12,488 cr | – | 4.1x | -5.5% | 1.6% | 1.8% | +5.6% | 1.54% |
| VGUARD | ₹11,619 cr | 32.0x | 4.9x | 16.3% | 20.7% | 9.1% | +13.1% | 0.56% |
| WHIRLPOOL | ₹10,192 cr | 40.6x | 2.5x | 6.2% | 9.2% | 4.6% | +6.4% | 0.63% |
| TTKPRESTIG | ₹7,197 cr | 37.2x | 3.6x | 10.0% | 13.8% | 9.3% | +2.3% | 1.14% |
| EUREKAFORB | ₹5,880 cr | 32.7x | 1.3x | 4.0% | 5.5% | 10.7% | – | – |
| SYMPHONY | ₹3,333 cr | – | 6.1x | -21.3% | -4.1% | -5.5% | -1.6% | 2.46% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Air Cooling and Other Appliances | ₹1,158 cr | 97.1% | ₹-76 cr | -6.6% |
| Corporate Funds | ₹34 cr | 2.9% | ₹33 cr | 97.1% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-11 | Dividend | Interim Dividend - Re 1 Per Share |
| 2026-07-17 | Dividend | Dividend - Rs 5 Per Share |
| 2026-02-03 | Dividend | Interim Dividend - Rs 2 Per Share |
| 2025-11-12 | Dividend | Interim Dividend - Re 1 Per Share |
| 2025-08-07 | Dividend | Interim Dividend - Re 1 Per Share |
| 2025-07-18 | Dividend | Annual General Meeting/Dividend - Rs 8 Per Share |
| 2025-02-11 | Dividend | Interim Dividend - Rs 2 Per Share |
| 2024-11-07 | Dividend | Interim Dividend - Rs 2 Per Share |
| 2024-08-21 | Buyback | Buy Back |
| 2024-08-21 | Dividend | Interim Dividend - Re 1 Per Share |
| 2024-07-26 | Dividend | Annual General Meeting/Dividend - Rs 8 Per Sh |
| 2024-02-07 | Dividend | Interim Dividend - Rs 2 Per Share |
| 2023-11-03 | Dividend | Interim Dividend - Rs 2 Per Share |
| 2023-08-04 | Dividend | Interim Dividend - Rs 1 Per Share |
| 2023-07-21 | Dividend | Annual General Meeting/Dividend - Re 1 Per Share |
| 2023-03-29 | Buyback | Buy Back |
| 2022-10-31 | Dividend | Interim Dividend - Rs 2 Per Share |
| 2022-08-25 | Dividend | Annual General Meeting/Dividend - Rs 6 Per Share |
| 2022-08-04 | Dividend | Interim Dividend - Rs 2 Per Share |
| 2022-02-03 | Dividend | Interim Dividend - Re 1 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Trading / Manufacturing: Air coolers, Tower Fans, Water heaters and spares
| Sector | Consumer Discretionary |
| Industry | Household Appliances |
| Sub-industry | Household Appliances |
| Symbol | SYMPHONY |
| BSE code | 517385 |
| ISIN | INE225D01027 |
| Face value | ₹2.0 |
| Incorporated | 1988-02-05 |
| Website | www.symphonylimited.com |
| Plants (India / abroad) | 1 / 4 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.