Talbros Auto. Comp. Ltd

NSE: TALBROAUTO · Auto Components & Equipments · sector

₹343.35NSE close 2026-10-26

Key numbers

Market cap₹2,119 cr

Price₹343.35

52w high / low₹486 / ₹220

P/E18.9xSector median 24.3x

P/B2.9xSector median 3.3x

Book value₹120.4

Dividend yield0.20%Sector median 0.55%

ROE16.3%Sector median 14.0%

ROCE15.8%Sector median 15.8%

OPM16.0%Sector median 11.6%

Debt / equity0.10xSector median 0.28x

EV/EBITDA14.4xSector median 13.0x

Interest cover10.2x

Current ratio1.96x

Sales growth 3y+10.4%Sector median +9.0%

Profit growth 3y+23.3%Sector median +9.5%

PEG–

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹114 cr vs borrowings ₹75 cr (FY26): cash is higher (net cash).
Borrowings fell in each of the last 3 years (₹87 cr → ₹75 cr).
Operating profit covered interest 10.2x in the last 12 months.
No promoter shares are pledged.
Operating cash flow was below net profit in 3 of the last 5 years (FY26, FY25, FY24).
Revenue was higher than a year earlier in 3 of the last 4 quarters.
Other income was 16% of net profit in the last 12 months.
Debtor days went from 99 (FY24) to 118 (FY26).
Dividend paid in 5 of the last 5 financial years.
Price ₹343.35 on 2026-10-26: -29.3% from the 52-week high, +56.1% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹466.00 · low ₹211.04

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	215	201	206	207	213	214	237	238
EBITDA	32	33	35	31	32	33	41	39
OPM %	15.1%	16.2%	16.9%	15.0%	14.9%	15.4%	17.3%	16.3%
Other income	5	3	5	4	4	7	4	4
Net profit	23	24	27	22	23	27	32	30
EPS (₹)	3.79	3.86	4.31	3.60	3.74	4.41	5.12	4.86
Revenue YoY					-1.0%	+6.0%	+14.9%	+15.3%
Profit YoY					-1.3%	+14.2%	+19.0%	+35.2%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	577	647	778	827	870	902
EBITDA	76	87	157	130	137	145
Net profit	45	56	110	94	104	112
EPS (₹)	36.36	45.08	17.82	15.30	16.87	18.13
Revenue growth		+12.1%	+20.3%	+6.3%	+5.2%	+8.7%
Profit growth		+23.8%	+97.9%	-14.1%	+10.3%	+16.6%
Dividend / share (₹)	3.00	2.50	2.20	0.70	0.70

Compounded growth	3 years	5 years	Last 12 months
Sales	+10.4%	+14.4%	+8.7%
Net profit	+23.3%	+21.6%	+16.6%
EPS	-27.9%	-11.9%	–
Share price	–	+8.3% (2y)	+13.7%

Balance sheet

₹ cr	FY22	FY23	FY24	FY25	FY26
Shareholders' equity	–	368	537	633	743
Borrowings	–	87	86	83	75
Cash & equivalents	–	8	5	63	114
Total assets	–	656	857	951	1,085
Fixed assets	–	168	209	218	225
Capital work in progress	–	5	7	23	22
Investments	–	55	138	145	162
Receivables	–	169	210	246	282
Inventory	–	133	127	126	146
Payables	–	169	168	170	199

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY22	FY23	FY24	FY25	FY26
Cash from operations	52	57	67	80	85
Cash from investing	-25	-37	-52	-45	-36
Cash from financing	-27	-16	-18	-23	-28
Capex	34	42	60	54	41
Free cash flow	17	15	7	26	43

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY22	FY23	FY24	FY25	FY26
ROE %	–	15.1%	20.5%	14.9%	14.0%
ROCE %	–	15.4%	23.1%	16.1%	15.0%
Debtor days	–	95	99	108	118
Inventory days	–	138	110	107	118
Payable days	–	176	145	144	161
Cash conversion cycle (days)	–	57	64	71	75
Working capital days	–	45	48	85	119

Shareholding

Holder	% (2026-09-30)
Promoters	58.43%
FIIs	1.71%
DIIs	0.19%
Public (non-institutions)	39.67%

Quarter	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	58.43%	58.43%	58.43%	58.43%	58.43%	58.43%	58.43%	58.43%

Promoter group	%
Talbros International Private Limited	42.89%
Anuj Talwar	3.04%
Vidur Talwar	2.28%
Naresh Talwar	2.28%
Varun Talwar	2.28%
Kumkum Talwar	2.28%
Umesh Talwar	1.52%
Bimpi Talwar	1.52%
Asha Burman	0.35%
Virat Talwar	0.00%
JAI VIR Talwar	0.00%
Anannya Talwar	0.00%
Aliesha Talwar	0.00%

Public holders above 1%	%
Iepf	1.27%
Sanjeev Vinodchandra Parekh	1.16%

52,857 shareholders. Pledged: 0.00% of promoter shares.

Peers in Auto Components & Equipments

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
MOTHERSON	₹1,62,274 cr	37.0x	4.0x	11.6%	12.9%	9.3%	+17.0%	0.44%
BOSCHLTD	₹1,32,455 cr	56.0x	8.9x	16.5%	21.7%	13.4%	+10.3%	1.14%
BHARATFORG	₹82,736 cr	117.2x	8.7x	7.5%	10.0%	14.0%	+9.2%	0.46%
UNOMINDA	₹61,747 cr	51.3x	9.0x	19.1%	16.6%	10.9%	+20.5%	0.27%
SCHAEFFLER	₹54,960 cr	43.9x	8.9x	21.6%	27.8%	18.2%	–	–
SONACOMS	₹48,637 cr	69.8x	8.1x	12.0%	15.2%	23.6%	+18.7%	0.41%
TIINDIA	₹40,369 cr	66.5x	5.2x	9.1%	23.6%	9.2%	+15.2%	0.42%
ENDURANCE	₹31,415 cr	32.4x	4.6x	15.4%	16.7%	13.1%	+18.4%	0.45%
EXIDEIND	₹28,636 cr	30.7x	2.1x	6.7%	9.7%	10.3%	+6.1%	0.60%
TALBROAUTO	₹2,119 cr	18.9x	2.9x	16.3%	15.8%	16.0%	+10.4%	0.20%

All 132 companies in Auto Components & Equipments →

Dividends & corporate actions

Ex-date	Action	Detail
2026-09-11	Dividend	Dividend - Re 0.55 Per Share
2025-11-20	Dividend	Interim Dividend - Re 0.20 Per Share
2025-09-12	Dividend	Dividend - Re 0.50 Per Share
2024-11-29	Dividend	Interim Dividend - Re 0.20 Per Share
2024-09-17	Dividend	Annual General Meeting/Dividend - Re 0.50 Per Share
2023-11-28	Dividend	Interim Dividend - Re 0.20 Per Share
2023-10-27	Split	Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share
2023-09-15	Dividend	Annual General Meeting/Dividend - Rs 2 Per Share
2023-02-24	Dividend	Interim Dividend - Re 1 Per Share
2022-09-15	Dividend	Annual General Meeting/Dividend - Rs 1.50 Per Share
2022-02-18	Dividend	Interim Dividend - Re 1 Per Share
2021-09-16	Dividend	Annual General Meeting/Dividend - Rs 2.00 Per Share
2020-09-15	Dividend	Annual General Meeting/Dividend - Rs 0.50 Per Share
2019-09-13	Dividend	Annual General Meeting/Dividend- Rs 1.80 Per Share
2018-09-14	Dividend	Annual General Meeting/Dividend- Rs 1.50 Per Share
2017-09-15	Dividend	Annual General Meeting/Dividend - Rs 1.50/- Per Share
2016-09-15	Dividend	Annual General Meeting And Dividend Rs.1.50 Per Share
2015-09-15	Dividend	Annual General Meeting/Dividend - Rs 1.50/- Per Share
2014-09-03	Dividend	Annual General Meeting / Dividend - Rs 1.20/- Per Share
2013-09-05	Dividend	Annual General Meeting/Dividend Rs 1.20/- Per Equity Share

Documents

Links go to the original files on the exchange website.

About the company


Sector	Consumer Discretionary
Industry	Auto Components & Equipments
Sub-industry	Auto Components & Equipments
Symbol	TALBROAUTO
BSE code	505160
ISIN	INE187D01029
Face value	₹2.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.