₹3.34BSE close 2026-10-27
Key numbers
Market cap₹7 cr
Price₹3.34
52w high / low₹9 / ₹3
P/E1.2xSector median 23.0x
P/B–Sector median 2.9x
Book value₹-17.0
Dividend yield–Sector median 0.34%
ROE–Sector median 14.8%
ROCE-9.8%Sector median 14.1%
OPM-18.8%Sector median 4.2%
Debt / equity–Sector median 0.31x
EV/EBITDA–Sector median 14.7x
Interest cover-0.4x
Current ratio0.29x
Sales growth 3y-69.0%Sector median +11.8%
Profit growth 3y–Sector median +29.7%
PEG–
Last 12 months to Mar 2026, Standalone. "Sector median" = middle value of 15 companies in Dairy Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹5 cr vs borrowings ₹49 cr (FY26): borrowings are higher by ₹44 cr.
- Operating profit covered interest -0.4x in the last 12 months.
- Net loss in 5 of the last 5 quarters.
- No dividend in the last 5 financial years.
- Price ₹3.34 on 2026-10-27: -62.1% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹14.27 · low ₹3.34
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 2 | 2 | 1 | 0 | 0 |
| EBITDA | -0 | 0 | -0 | -0 | -0 |
| OPM % | -6.4% | 0.5% | -3.8% | -512.5% | – |
| Other income | 0 | 0 | 0 | 0 | 0 |
| Net profit | -3 | -2 | -2 | -1 | -0 |
| EPS (₹) | 1.23 | 1.00 | 1.00 | 0.36 | 0.36 |
| Revenue YoY | -100.0% | ||||
| Profit YoY | – |
Standalone figures where filed. Latest quarter Mar 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 162 | 111 | 40 | 6 | 3 | 3 |
| EBITDA | -34 | 7 | -59 | -1 | -1 | -1 |
| Net profit | -29 | -0 | -51 | -10 | -5 | -5 |
| EPS (₹) | -14.17 | -0.04 | -24.87 | 4.86 | 3.62 | 2.72 |
| Revenue growth | -31.0% | -64.2% | -83.8% | -48.4% | – | |
| Profit growth | – | – | – | – | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -69.0% | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -46.4% (2y) | -56.1% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | -30 | -35 |
| Borrowings | 67 | 49 |
| Cash & equivalents | 0 | 5 |
| Total assets | 55 | 58 |
| Fixed assets | 11 | 10 |
| Capital work in progress | 0 | 0 |
| Investments | 0 | 0 |
| Receivables | 1 | 1 |
| Inventory | 0 | 0 |
| Payables | 5 | 5 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 10 | -1 |
| Cash from investing | 0 | -7 |
| Cash from financing | -10 | 11 |
| Capex | 0 | 0 |
| Free cash flow | 10 | -1 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 33.4% | 14.3% |
| ROCE % | -7.4% | -9.7% |
| Debtor days | 50 | 85 |
| Inventory days | 23 | 23 |
| Payable days | 325 | 620 |
| Cash conversion cycle (days) | -252 | -512 |
| Working capital days | -2,807 | -1,566 |
Peers in Dairy Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| HATSUN | ₹21,569 cr | 58.7x | 10.9x | 19.2% | 18.6% | 10.8% | +11.2% | 0.62% |
| MILKYMIST | ₹19,256 cr | – | – | – | – | – | – | – |
| KWIL | ₹8,225 cr | – | 12.2x | -54.9% | -54.8% | -10.0% | – | – |
| DODLA | ₹5,968 cr | 24.4x | 3.6x | 15.9% | 15.1% | 6.7% | +13.6% | 0.21% |
| VADILALIND | ₹5,193 cr | 23.7x | 6.1x | 30.3% | 32.6% | 18.7% | +12.4% | 0.29% |
| HERITGFOOD | ₹3,305 cr | 28.7x | 2.9x | 10.5% | 12.1% | 5.1% | +11.8% | 0.70% |
| PARAGMILK | ₹3,031 cr | 23.0x | 2.4x | 11.3% | 13.1% | 6.7% | +9.7% | 0.40% |
| VADILENT | ₹817 cr | 15.1x | 24.7x | 49.3% | 28.8% | 3.0% | +9.4% | 0.02% |
| SCPL | ₹607 cr | 29.2x | 3.9x | 14.8% | 17.4% | 11.6% | – | – |
| TDSL | ₹7 cr | 1.2x | – | – | -9.8% | -18.8% | -69.0% | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Fast Moving Consumer Goods |
| Industry | Dairy Products |
| Sub-industry | Dairy Products |
| Symbol | TDSL |
| BSE code | 540955 |
| ISIN | INE773Y01014 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-27.