Tirupati Sarjan Ltd.

BSE: TIRSARJ · Residential, Commercial Projects · sector

₹7.74BSE close 2026-10-26

Key numbers

Market cap₹26 cr

Price₹7.74

52w high / low₹14 / ₹6

P/E5.1xSector median 18.7x

P/B0.3xSector median 1.4x

Book value₹28.5

Dividend yield–Sector median 0.54%

ROE5.5%Sector median 5.5%

ROCE8.2%Sector median 6.5%

OPM4.9%Sector median 12.1%

Debt / equity0.43xSector median 0.36x

EV/EBITDA5.7xSector median 17.7x

Interest cover2.7x

Current ratio1.63x

Sales growth 3y+11.5%Sector median +16.6%

Profit growth 3y+16.2%Sector median +28.0%

PEG0.32x

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 141 companies in Residential, Commercial Projects (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹4 cr vs borrowings ₹40 cr (FY26): borrowings are higher by ₹36 cr.
Operating profit covered interest 2.7x in the last 12 months.
Other income was 26% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹7.74 on 2026-10-26: -43.5% from the 52-week high, +20.0% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹19.03 · low ₹7.10

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	78	31	38	69	80	33
EBITDA	3	2	3	3	2	3
OPM %	3.5%	7.6%	7.0%	4.5%	2.5%	9.4%
Other income	0	0	0	0	1	0
Net profit	1	1	1	1	1	1
EPS (₹)	0.41	0.32	0.31	0.43	0.37	0.41
Revenue YoY					+2.8%	+6.7%
Profit YoY					-8.1%	+28.3%

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	91	157	194	222	218	220
EBITDA	10	12	13	12	10	11
Net profit	2	3	4	5	5	5
EPS (₹)	0.51	0.92	1.20	1.56	1.44	1.52
Revenue growth		+72.2%	+23.4%	+14.4%	-1.8%	–
Profit growth		+78.7%	+30.8%	+30.6%	-8.1%	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+11.5%	–	–
Net profit	+16.2%	–	–
EPS	+16.1%	–	–
Share price	–	-32.2% (2y)	-42.2%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	89	94
Borrowings	47	40
Cash & equivalents	4	4
Total assets	195	186
Fixed assets	9	10
Capital work in progress	–	0
Investments	0	0
Receivables	32	26
Inventory	68	61
Payables	36	34

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	17	8
Cash from investing	2	2
Cash from financing	-17	-10
Capex	1	3
Free cash flow	16	5

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	5.8%	5.0%
ROCE %	9.3%	7.8%
Debtor days	52	44
Inventory days	122	114
Payable days	65	63
Cash conversion cycle (days)	109	95
Working capital days	68	61

Peers in Residential, Commercial Projects

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
DLF	₹1,63,939 cr	35.9x	3.6x	10.3%	6.3%	14.8%	+12.9%	0.90%
LODHA	₹97,912 cr	23.7x	4.2x	19.0%	17.9%	32.2%	+20.8%	0.43%
PHOENIXLTD	₹67,737 cr	52.9x	6.2x	11.9%	15.4%	59.1%	+18.8%	0.13%
PRESTIGE	₹60,152 cr	52.8x	3.7x	7.2%	10.5%	28.1%	+15.1%	0.12%
OBEROIRLTY	₹57,522 cr	21.9x	3.0x	14.7%	16.9%	57.1%	+12.8%	0.51%
GODREJPROP	₹45,942 cr	28.7x	2.4x	8.8%	6.9%	-7.7%	+31.6%	–
BRIGADE	₹17,781 cr	25.6x	2.6x	11.2%	10.9%	27.0%	+18.3%	0.35%
ANANTRAJ	₹16,514 cr	27.8x	2.9x	11.6%	11.1%	27.0%	+37.9%	0.15%
SOBHA	₹12,247 cr	64.1x	2.6x	4.1%	6.5%	6.5%	+16.2%	0.26%
TIRSARJ	₹26 cr	5.1x	0.3x	5.5%	8.2%	4.9%	+11.5%	–

All 141 companies in Residential, Commercial Projects →

Dividends & corporate actions

Ex-date	Action	Detail
2018-09-19	Dividend	Final Dividend Rs 0.3
2017-09-21	Dividend	Final Dividend Rs 0.3
2016-09-22	Dividend	Final Dividend Rs 0.55
2015-09-22	Dividend	Dividend Rs 0.35
2012-09-20	Dividend	Dividend Rs 0.55

Documents

Links go to the original files on the exchange website.

About the company


Sector	Consumer Discretionary
Industry	Residential, Commercial Projects
Sub-industry	Residential, Commercial Projects
Symbol	TIRSARJ
BSE code	531814
ISIN	INE297J01023
Face value	₹5.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.