Unison Metals Ltd
BSE: UNISON · Iron & Steel Products · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 118 companies in Iron & Steel Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹76 cr (FY26): borrowings are higher by ₹75 cr.
- Operating profit covered interest 2.7x in the last 12 months.
- Other income was 21% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹0.64 on 2026-10-26: -76.4% from the 52-week high, +14.3% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 122 | 137 | 109 | 164 | 88 | 132 |
| EBITDA | 5 | 5 | 4 | 9 | 2 | 6 |
| OPM % | 4.2% | 3.5% | 3.4% | 5.2% | 2.3% | 4.4% |
| Other income | 1 | 0 | 0 | 0 | 1 | 0 |
| Net profit | 2 | 1 | 1 | 4 | 1 | 2 |
| EPS (₹) | 1.42 | 0.60 | 0.44 | 0.15 | 0.02 | 0.06 |
| Revenue YoY | -27.2% | -3.9% | ||||
| Profit YoY | -68.0% | +100.0% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 93 | 110 | 149 | 315 | 499 | 493 |
| EBITDA | 6 | 5 | 7 | 15 | 19 | 20 |
| Net profit | 1 | 1 | 1 | 4 | 7 | 8 |
| EPS (₹) | 0.62 | 0.39 | 0.59 | 2.78 | 0.25 | 0.67 |
| Revenue growth | +18.2% | +35.4% | +111.0% | +58.2% | – | |
| Profit growth | -38.0% | +51.6% | +374.5% | +63.7% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +65.3% | – | – |
| Net profit | +127.5% | – | – |
| EPS | -13.8% | – | – |
| Share price | – | -45.9% (2y) | -64.9% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 37 | 78 |
| Borrowings | 63 | 76 |
| Cash & equivalents | 2 | 1 |
| Total assets | 194 | 241 |
| Fixed assets | 30 | 33 |
| Capital work in progress | 0 | 1 |
| Investments | 0 | 2 |
| Receivables | 80 | 104 |
| Inventory | 61 | 73 |
| Payables | 67 | 72 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 8 | -39 |
| Cash from investing | -5 | -7 |
| Cash from financing | -3 | 47 |
| Capex | 6 | 9 |
| Free cash flow | 2 | -47 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 11.9% | 9.3% |
| ROCE % | 12.4% | 10.8% |
| Debtor days | 93 | 76 |
| Inventory days | 88 | 64 |
| Payable days | 96 | 63 |
| Cash conversion cycle (days) | 85 | 77 |
| Working capital days | 29 | 53 |
Peers in Iron & Steel Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| WELCORP | ₹61,798 cr | 26.7x | 6.8x | 27.8% | 19.2% | 13.9% | +19.8% | 0.21% |
| APLAPOLLO | ₹57,703 cr | 46.9x | 10.9x | 25.9% | 30.1% | 8.0% | +12.6% | 0.28% |
| SHYAMMETL | ₹31,351 cr | 28.0x | 2.7x | 7.8% | 14.2% | 12.9% | +13.7% | 0.36% |
| RATNAMANI | ₹16,345 cr | 37.8x | 4.0x | 11.2% | 15.7% | 16.7% | +0.1% | 0.60% |
| JINDALSAW | ₹14,824 cr | 26.9x | 1.2x | 4.4% | 7.2% | 9.5% | +0.1% | 0.86% |
| USHAMART | ₹14,192 cr | 27.9x | 4.3x | 16.8% | 20.1% | 19.6% | +4.1% | 0.64% |
| GALLANTT | ₹12,989 cr | 31.9x | 3.7x | 12.4% | 14.2% | 13.8% | +3.1% | 0.08% |
| GPIL | ₹11,769 cr | 14.6x | 2.0x | 15.1% | 18.7% | 21.4% | -2.2% | 0.54% |
| JAYNECOIND | ₹8,607 cr | 12.5x | 2.6x | 23.4% | 25.6% | 18.9% | +4.0% | – |
| UNISON | ₹19 cr | 1.0x | 0.2x | 14.2% | 11.5% | 4.1% | +65.3% | – |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Stainless Steel | ₹116 cr | 87.8% | ₹60 cr | 52.1% |
| Sodium Silicate | ₹15 cr | 11.6% | ₹7 cr | 43.9% |
| Ceramic | ₹1 cr | 0.6% | ₹0 cr | 16.8% |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Iron & Steel Products |
| Sub-industry | Iron & Steel Products |
| Symbol | UNISON |
| BSE code | 538610 |
| ISIN | INE099D01026 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.