Vedavaag Systems Ltd.
NSE: VEDAVAAG · IT Enabled Services · sector
₹19.23NSE close 2026-10-26
Key numbers
Market cap₹45 cr
Price₹19.23
52w high / low₹26 / ₹17
P/E10.9xSector median 20.1x
P/B0.3xSector median 1.6x
Book value₹65.1
Dividend yield–Sector median 0.70%
ROE2.8%Sector median 8.4%
ROCE4.5%Sector median 11.3%
OPM8.9%Sector median 9.6%
Debt / equity0.01xSector median 0.03x
EV/EBITDA4.0xSector median 10.8x
Interest cover5.4x
Current ratio3.77x
Sales growth 3y+25.2%Sector median +11.0%
Profit growth 3y-8.9%Sector median +16.6%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 91 companies in IT Enabled Services (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹4 cr vs borrowings ₹1 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 5.4x in the last 12 months.
- Other income was 3% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹19.23 on 2026-10-26: -25.1% from the 52-week high, +13.3% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹77.60 · low ₹16.64
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 29 | 31 | 22 | 26 | 49 | 22 |
| EBITDA | -0 | 4 | 3 | 3 | 2 | 3 |
| OPM % | -1.5% | 13.6% | 13.7% | 11.5% | 4.2% | 11.6% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 0 | 2 | 1 | 2 | 0 | 1 |
| EPS (₹) | 0.21 | 0.92 | 0.52 | 0.69 | 0.09 | 0.47 |
| Revenue YoY | +70.5% | -28.9% | ||||
| Profit YoY | -59.2% | -48.8% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 69 | 65 | 62 | 106 | 129 | 120 |
| EBITDA | 12 | 11 | 10 | 16 | 12 | 11 |
| Net profit | 7 | 7 | 6 | 8 | 5 | 4 |
| EPS (₹) | 3.12 | 3.01 | 2.63 | 3.62 | 2.22 | 1.77 |
| Revenue growth | -4.9% | -5.9% | +71.9% | +21.5% | – | |
| Profit growth | -3.6% | -12.3% | +39.2% | -38.2% | – | |
| Dividend / share (₹) | 0.60 | 0.60 | 0.60 | 0.75 | 0.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +25.2% | – | – |
| Net profit | -8.9% | – | – |
| EPS | -9.6% | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 148 | 153 |
| Borrowings | 3 | 1 |
| Cash & equivalents | 5 | 4 |
| Total assets | 184 | 200 |
| Fixed assets | 17 | 15 |
| Capital work in progress | 0 | 0 |
| Investments | 0 | 0 |
| Receivables | 44 | 60 |
| Inventory | 1 | 1 |
| Payables | 5 | 19 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 0 | 3 |
| Cash from investing | -6 | -0 |
| Cash from financing | 7 | -3 |
| Capex | 7 | 0 |
| Free cash flow | -7 | 3 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 5.7% | 3.4% |
| ROCE % | 8.3% | 5.6% |
| Debtor days | 153 | 170 |
| Inventory days | 601 | 10 |
| Payable days | 3,813 | 365 |
| Cash conversion cycle (days) | -3,059 | -185 |
| Working capital days | 413 | 307 |
Peers in IT Enabled Services
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| LTTS | ₹42,777 cr | 27.8x | 6.0x | 23.2% | 26.8% | 17.8% | +11.1% | 1.39% |
| IKS | ₹28,359 cr | 36.4x | 10.1x | 33.3% | 30.2% | 34.3% | – | – |
| TATATECH | ₹27,242 cr | 48.4x | 7.1x | 15.2% | 18.1% | 13.9% | – | 1.75% |
| NETWEB | ₹24,404 cr | 93.4x | 33.7x | 41.6% | 37.4% | 13.3% | – | 0.05% |
| SAGILITY | ₹20,823 cr | 21.0x | 2.1x | 11.0% | 13.1% | 23.6% | – | 0.11% |
| AFFLE | ₹18,518 cr | 38.7x | 5.1x | 14.5% | 16.1% | 22.5% | +23.6% | – |
| BBOX | ₹14,137 cr | 60.6x | 11.0x | 22.1% | 20.2% | 8.2% | +0.2% | 0.12% |
| CYIENT | ₹13,821 cr | 36.3x | 2.4x | 6.9% | 11.6% | 11.2% | +6.5% | 2.38% |
| ESDS | ₹12,988 cr | – | – | – | – | – | – | – |
| VEDAVAAG | ₹45 cr | 10.9x | 0.3x | 2.8% | 4.5% | 8.9% | +25.2% | – |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| IT and ITES | ₹22 cr | 100.0% | ₹2 cr | 7.4% |
| System Integration | ₹0 cr | – | ₹0 cr | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2025-09-23 | Dividend | Final Dividend Rs 0.5 |
| 2024-09-23 | Dividend | Final Dividend Rs 0.75 |
| 2023-09-22 | Dividend | Dividend Rs 0.6 |
| 2022-09-22 | Dividend | Dividend Rs 0.6 |
| 2021-09-16 | Dividend | Final Dividend Rs 0.6 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Information Technology |
| Industry | IT Enabled Services |
| Sub-industry | IT Enabled Services |
| Symbol | VEDAVAAG |
| BSE code | 533056 |
| ISIN | INE359B01010 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.