Vinati Organics Ltd
NSE: VINATIORGA · Specialty Chemicals · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 107 companies in Specialty Chemicals (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹197 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 12,028.0x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 1 of the last 5 years (FY22).
- Revenue was higher than a year earlier in 2 of the last 4 quarters.
- Other income was 12% of net profit in the last 12 months.
- Debtor days went from 102 (FY24) to 85 (FY26).
- Dividend paid in 5 of the last 5 financial years.
- Price ₹1,057.30 on 2026-10-26: -38.2% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 553 | 522 | 648 | 542 | 550 | 531 | 604 | 696 |
| EBITDA | 134 | 142 | 180 | 160 | 167 | 157 | 170 | 170 |
| OPM % | 24.2% | 27.3% | 27.8% | 29.5% | 30.4% | 29.5% | 28.2% | 24.5% |
| Other income | 22 | 7 | 6 | 7 | 16 | 9 | 20 | 9 |
| Net profit | 104 | 94 | 123 | 104 | 115 | 101 | 124 | 109 |
| EPS (₹) | 10.06 | 9.04 | 11.87 | 10.05 | 11.08 | 9.73 | 11.95 | 10.50 |
| Revenue YoY | -0.6% | +1.7% | -6.9% | +28.4% | ||||
| Profit YoY | +10.1% | +7.6% | +0.7% | +4.5% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1,616 | 2,085 | 1,900 | 2,248 | 2,227 | 2,381 |
| EBITDA | 434 | 595 | 470 | 581 | 654 | 665 |
| Net profit | 347 | 458 | 323 | 405 | 444 | 448 |
| EPS (₹) | 33.72 | 44.56 | 31.15 | 39.09 | 42.80 | 43.26 |
| Revenue growth | +29.0% | -8.9% | +18.3% | -0.9% | +5.1% | |
| Profit growth | +32.1% | -29.5% | +25.5% | +9.5% | +5.4% | |
| Dividend / share (₹) | 6.00 | 6.50 | 7.00 | 7.00 | 7.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +2.2% | +18.5% | +5.1% |
| Net profit | -1.0% | +10.5% | +5.4% |
| EPS | -1.3% | +10.3% | – |
| Share price | – | -25.0% (2y) | -35.3% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 2,218 | 2,462 | 2,793 | 3,162 |
| Borrowings | – | 0 | 5 | 63 | 0 |
| Cash & equivalents | – | 206 | 38 | 14 | 197 |
| Total assets | – | 2,547 | 2,840 | 3,279 | 3,590 |
| Fixed assets | – | 881 | 1,488 | 1,724 | 2,122 |
| Capital work in progress | – | 235 | 249 | 438 | 214 |
| Investments | – | 33 | 39 | 26 | 0 |
| Receivables | – | 470 | 530 | 592 | 521 |
| Inventory | – | 191 | 199 | 221 | 311 |
| Payables | – | 118 | 101 | 148 | 121 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 127 | 577 | 332 | 458 | 558 |
| Cash from investing | -255 | -367 | -348 | -443 | -414 |
| Cash from financing | -47 | -86 | -108 | -16 | -141 |
| Capex | 174 | 278 | 398 | 500 | 270 |
| Free cash flow | -47 | 299 | -66 | -42 | 288 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 20.6% | 13.1% | 14.5% | 14.0% |
| ROCE % | – | 27.8% | 17.7% | 18.8% | 18.8% |
| Debtor days | – | 82 | 102 | 96 | 85 |
| Inventory days | – | 64 | 72 | 68 | 110 |
| Payable days | – | 40 | 36 | 45 | 43 |
| Cash conversion cycle (days) | – | 106 | 138 | 119 | 152 |
| Working capital days | – | 136 | 148 | 118 | 162 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 74.28% |
| FIIs | 3.64% |
| DIIs | 9.00% |
| of which Mutual funds | 8.40% |
| of which Insurance | 0.55% |
| Government | 0.00% |
| Public (non-institutions) | 13.07% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 74.28% | 74.28% | 74.28% | 74.28% | 74.28% | 74.28% | 74.28% | 74.28% |
| Promoter group | % |
|---|---|
| Suchir Chemicals Private Limited | 45.87% |
| Vinod Saraf Family Trust (Trustee Vinod Saraf) | 13.41% |
| Kavita Vinod Saraf Family Trust (Trustee Kavita Vinod Saraf) | 11.97% |
| Vinati Saraf Mutreja | 1.17% |
| Viral Saraf Mittal | 1.01% |
| Viral Alkalis Limited | 0.44% |
| Vinod Saraf | 0.41% |
| Kavita Saraf | 0.00% |
| Public holders above 1% | % |
|---|---|
| Canara Robeco Mutual Fund A/C Canara Robeco Flexi CAP Fund | 2.99% |
| Aditya Birla SUN Life Mutual Fund - Aditya Birla SUN Life Retirement Fund - the 40S Plan | 2.61% |
| Nippon Life India Trustee Ltd-a/c Nippon India Small CAP Fund | 1.20% |
| ICICI Prudential Multi-asset Fund | 1.03% |
84,079 shareholders. Pledged: 0.00% of promoter shares.
Peers in Specialty Chemicals
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| PIDILITIND | ₹1,50,431 cr | 56.8x | 13.9x | 25.7% | 33.4% | 24.5% | +7.4% | 1.01% |
| FLUOROCHEM | ₹46,168 cr | 75.4x | 5.9x | 8.1% | 10.0% | 25.6% | -4.2% | 0.07% |
| NAVINFLUOR | ₹39,306 cr | 49.7x | 9.9x | 23.9% | 22.2% | 33.7% | +16.8% | 0.18% |
| DEEPAKNTR | ₹19,676 cr | 25.1x | 3.4x | 14.0% | 15.3% | 15.4% | -0.4% | 0.52% |
| AETHER | ₹19,529 cr | 82.8x | 8.0x | 10.1% | 11.4% | 30.9% | +21.2% | – |
| ATUL | ₹15,762 cr | 19.8x | 2.5x | 11.9% | 16.9% | 17.9% | +7.9% | 0.47% |
| AARTIIND | ₹15,539 cr | 29.3x | 2.6x | 9.2% | 8.0% | 14.9% | +7.8% | 0.24% |
| FINEORG | ₹15,328 cr | 35.0x | 5.8x | 17.7% | 21.3% | 21.7% | -7.8% | 0.22% |
| BASF | ₹13,174 cr | 20.5x | 3.3x | 16.9% | 22.0% | 5.9% | +3.1% | 0.66% |
| VINATIORGA | ₹10,964 cr | 24.4x | 3.5x | 15.1% | 19.0% | 27.9% | +2.2% | 0.71% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-16 | Dividend | Dividend - Rs 8.50 Per Share |
| 2025-09-19 | Dividend | Dividend - Rs 7.50 Per Share |
| 2024-09-03 | Dividend | Dividend - Rs 7 Per Share |
| 2023-09-01 | Dividend | Annual General Meeting/Dividend - Rs 7 Per Share |
| 2022-09-06 | Dividend | Annual General Meeting/Dividend - Rs 6.50 Per Share |
| 2021-06-24 | Dividend | Annual General Meeting/Dividend - Rs 6 Per Share |
| 2020-09-17 | Dividend | Annual General Meeting/Dividend - Rs 0.50 Per Share |
| 2020-03-12 | Dividend | Interim Dividend - Rs 5 Per Share |
| 2020-02-05 | Split | Face Value Split (Sub-Division) - From Rs 2/- Per Share To Rs 1/- Per Share |
| 2019-07-16 | Dividend | Annual General Meeting/ Dividend - Rs 7 Per Share |
| 2018-07-17 | Dividend | Annual General Meeting / Dividend- Rs 4.50 Per Share |
| 2017-08-31 | Buyback | Buyback |
| 2017-07-18 | Dividend | Annual General Meeting/Dividend-Re 0.50 Per Share |
| 2016-07-25 | Dividend | Annual General Meeting/ Dividend -Re 0.50/- Per Share |
| 2016-03-21 | Dividend | Interim Dividend - Rs 3.50/- Per Share (Purpose Revised) |
| 2015-07-28 | Dividend | Annual General Meeting/ Dividend - Rs 3.50/- Per Share |
| 2014-07-28 | Dividend | Annual General Meeting/Dividend Rs 3 Per Equity Share |
| 2013-07-23 | Dividend | Annual General Meeting/Dividend Rs 2.50 Per Equity Share |
| 2012-08-21 | Dividend | Annual General Meeting And Dividend - Rs.2/- Per Share |
| 2011-07-19 | Dividend | Annual General Meeting And Dividend Rs.1.30 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing: Chemical and Chemical Products
| Sector | Commodities |
| Industry | Specialty Chemicals |
| Sub-industry | Specialty Chemicals |
| Symbol | VINATIORGA |
| BSE code | 524200 |
| ISIN | INE410B01037 |
| Face value | ₹1.0 |
| Incorporated | 1989-06-15 |
| Website | www.vinatiorganics.com |
| Plants (India / abroad) | 3 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.