Virat Crane Industries Ltd.
BSE: VIRATCRA · Dairy Products · sector
₹31.20BSE close 2026-10-26
Key numbers
Market cap₹64 cr
Price₹31.20
52w high / low₹49 / ₹27
P/E7.9xSector median 22.6x
P/B1.1xSector median 2.8x
Book value₹29.9
Dividend yield–Sector median 0.34%
ROE-10.9%Sector median 14.8%
ROCE-7.4%Sector median 14.1%
OPM-2.1%Sector median 4.2%
Debt / equity0.26xSector median 0.31x
EV/EBITDA–Sector median 14.3x
Interest cover-4.0x
Current ratio1.58x
Sales growth 3y+13.0%Sector median +11.8%
Profit growth 3y–Sector median +29.7%
PEG–
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 15 companies in Dairy Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹16 cr (FY26): borrowings are higher by ₹15 cr.
- Operating profit covered interest -4.0x in the last 12 months.
- Net loss in 6 of the last 6 quarters.
- No dividend in the last 5 financial years.
- Price ₹31.20 on 2026-10-26: -36.6% from the 52-week high, +15.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹71.53 · low ₹27.79
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 40 | 40 | 38 | 48 | 50 | 45 |
| EBITDA | -0 | -1 | -3 | -1 | 0 | -0 |
| OPM % | -0.5% | -1.4% | -8.0% | -2.1% | 0.7% | -0.3% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | -1 | -1 | -4 | -2 | -1 | -1 |
| EPS (₹) | 0.40 | 0.53 | 1.80 | 0.81 | 0.38 | 0.94 |
| Revenue YoY | +25.5% | +10.3% | ||||
| Profit YoY | – | – |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 96 | 123 | 134 | 139 | 177 | 182 |
| EBITDA | 8 | -1 | 12 | 7 | -4 | -4 |
| Net profit | 6 | -4 | 10 | 5 | -8 | -7 |
| EPS (₹) | 2.92 | -2.00 | 4.96 | 2.28 | 3.78 | 3.93 |
| Revenue growth | +28.2% | +9.2% | +3.5% | +27.5% | – | |
| Profit growth | -168.3% | – | -53.9% | -265.1% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +13.0% | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -31.6% (2y) | -23.0% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 69 | 61 |
| Borrowings | 7 | 16 |
| Cash & equivalents | 1 | 1 |
| Total assets | 89 | 102 |
| Fixed assets | 30 | 30 |
| Capital work in progress | 4 | 4 |
| Investments | 0 | 0 |
| Receivables | 15 | 19 |
| Inventory | 10 | 15 |
| Payables | 11 | 23 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 2 | -6 |
| Cash from investing | -4 | -2 |
| Cash from financing | 2 | 9 |
| Capex | 4 | 2 |
| Free cash flow | -2 | -9 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 6.8% | -12.6% |
| ROCE % | 8.9% | -8.1% |
| Debtor days | 38 | 39 |
| Inventory days | 33 | 33 |
| Payable days | 36 | 52 |
| Cash conversion cycle (days) | 35 | 20 |
| Working capital days | 71 | 43 |
Peers in Dairy Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| HATSUN | ₹21,917 cr | 59.7x | 11.1x | 19.2% | 18.6% | 10.8% | +11.2% | 0.61% |
| MILKYMIST | ₹18,340 cr | – | – | – | – | – | – | – |
| KWIL | ₹8,089 cr | – | 12.0x | -54.9% | -54.8% | -10.0% | – | – |
| DODLA | ₹5,877 cr | 24.0x | 3.5x | 15.9% | 15.1% | 6.7% | +13.6% | 0.21% |
| VADILALIND | ₹4,946 cr | 22.6x | 5.8x | 30.3% | 32.6% | 18.7% | +12.4% | 0.30% |
| HERITGFOOD | ₹3,193 cr | 27.7x | 2.8x | 10.5% | 12.1% | 5.1% | +11.8% | 0.73% |
| PARAGMILK | ₹3,056 cr | 23.2x | 2.4x | 11.3% | 13.1% | 6.7% | +9.7% | 0.39% |
| VADILENT | ₹817 cr | 15.1x | 24.7x | 49.3% | 28.8% | 3.0% | +9.4% | 0.02% |
| SCPL | ₹589 cr | 28.4x | 3.8x | 14.8% | 17.4% | 11.6% | – | – |
| VIRATCRA | ₹64 cr | 7.9x | 1.1x | -10.9% | -7.4% | -2.1% | +13.0% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2018-09-19 | Dividend | Final Dividend Rs 0.5 |
| 2017-11-23 | Dividend | Interim Dividend Rs 0.5 |
| 2017-09-21 | Dividend | Final Dividend Rs 0.5 |
| 2016-09-21 | Dividend | Final Dividend Rs 0.5 |
| 2016-03-17 | Dividend | Interim Dividend Rs 0.5 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Fast Moving Consumer Goods |
| Industry | Dairy Products |
| Sub-industry | Dairy Products |
| Symbol | VIRATCRA |
| BSE code | 519457 |
| ISIN | INE295C01014 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.